Sweet and Psycho Studios ApSActive
Key figures
6.120 kr.-56,2%
Revenue 2019
-40,9%
Average annual change 2017–2019
Key ratios
202582,1%
Equity ratio
5,6×
Current ratio
27,1%
Return on equity
Balance sheet structure
Current assetsNon-current assetsLiabilities and provisionsEquity
Corporate tax
income year 20242024Taxable income 44.826 kr.9.856 kr.
2023Taxable income 106.063 kr.23.320 kr.
2022Taxable income 40.060 kr.8.800 kr.
2021Taxable income 52.748 kr.11.594 kr.
2020Taxable income 45.921 kr.Losses deducted 6.255 kr.10.098 kr.
2019Taxable income -6.255 kr.0 kr.
Corporate tax →
Source: the Danish Tax Agency's public company tax lists. Calculated tax for the income year; may be lower than 22% of income, e.g. when tax is paid abroad. sktst.dk
Financial statements2017–2025
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||||
| Cash and cash equivalents | 19.473 | 31.590 | 35.189 | 97.550 | 280.493 | 177.582 | 361.378 | 239.309 | 232.695 |
| Total current assets | 19.473 | 31.590 | 35.189 | 97.550 | 288.302 | 198.029 | 399.524 | 285.156 | 392.492 |
| Total non-current assets | 0 | 13.530 | 7.517 | 1.503 | 0 | 0 | 0 | 0 | — |
| Total assets | 19.473 | 45.120 | 42.706 | 99.053 | 288.302 | 198.029 | 399.524 | 285.156 | 392.492 |
| Balance sheet — liabilities and equity | |||||||||
| Current liabilities | 9.148 | 29.480 | 34.823 | 52.568 | 202.446 | 80.305 | 196.892 | 50.345 | 70.300 |
| Non-current liabilities | — | — | — | — | — | — | — | — | — |
| Total liabilities | 9.148 | 29.480 | 34.823 | 52.568 | 202.446 | 80.305 | 196.892 | 50.345 | 70.300 |
| Share capital | 2.000 | 2.000 | 2.000 | 2.000 | 40.000 | 40.000 | 40.000 | 40.000 | 40.000 |
| Retained earnings of previous periods | 6.244 | 10.230 | 2.473 | 6.485 | 45.856 | 77.724 | 162.632 | 194.811 | 282.192 |
| Profit for the year | 8.325 | 5.315 | -7.757 | 38.602 | 39.371 | 31.868 | 84.908 | 32.179 | 87.381 |
| Total equity | 10.325 | 15.640 | 7.883 | 46.485 | 85.856 | 117.724 | 202.632 | 234.811 | 322.192 |
| Income statement | |||||||||
| Sales revenue | 17.550 | 13.975 | 6.120 | — | — | — | — | — | — |
| Gross profit | — | — | — | 54.888 | 54.698 | 42.380 | 108.666 | 95.217 | 192.136 |
| Operating profit | 10.627 | 6.716 | -8.887 | 48.875 | 53.195 | 42.380 | 108.666 | 41.358 | 113.872 |
| EBITDA | 10.627 | 11.226 | -2.873 | 54.888 | 54.698 | 42.380 | 108.666 | 41.358 | — |
| Profit before income tax | 10.625 | 6.789 | -8.976 | 48.700 | 52.773 | 41.166 | 110.233 | 42.485 | 113.840 |
| Profit for the reporting year | 8.325 | 5.315 | -7.757 | 38.602 | 39.371 | 31.868 | 84.908 | 32.179 | 87.381 |
| Labour costs | — | — | — | — | — | — | — | — | 78.264 |
| Depreciation of non-current assets | 0 | 4.510 | 6.014 | 6.013 | 1.503 | 0 | 0 | 0 | — |
| Other indicators | |||||||||
| Employees | — | — | — | — | — | — | — | — | — |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.