MB Scouting & Consulting ApSActive
Key figures
-52.120 kr.-177,6%
Gross profit 2025
Key ratios
202596,6%
Equity ratio
23×
Current ratio
-0,8%
Return on equity
Balance sheet structure
Current assetsNon-current assetsLiabilities and provisionsEquity
Dividends
proposed2019
No dividend was proposed for the financial year.
History
20190 kr.
20180 kr.
201760.000 kr.
2016720.000 kr.
Proposed dividend for the financial year from the annual report's profit allocation (normally paid the following year after the annual general meeting).
Corporate tax
income year 20242024Taxable income 281.710 kr.61.974 kr.
2023Taxable income 145.804 kr.32.076 kr.
2022Taxable income 317.853 kr.69.916 kr.
2021Taxable income 181.820 kr.Losses deducted 201.851 kr.39.996 kr.
2020Taxable income -51.784 kr.0 kr.
2019Taxable income -150.067 kr.0 kr.
Corporate tax →
Source: the Danish Tax Agency's public company tax lists. Calculated tax for the income year; may be lower than 22% of income, e.g. when tax is paid abroad. sktst.dk
Financial statements2016–2025
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet — assets | ||||||||||
| Cash and cash equivalents | 107.890 | 55.832 | 169.762 | 96.049 | 311.401 | 49.486 | 661.784 | 388.505 | 301.439 | 180.201 |
| Total current assets | 1.088.203 | 146.919 | 268.223 | 451.854 | 568.188 | 510.226 | 706.784 | 1.037.403 | 1.241.367 | 1.069.209 |
| Total non-current assets | 718.000 | 641.000 | 278.645 | 308.207 | 113.305 | 149.004 | 378.123 | 277.626 | 307.650 | 307.393 |
| Total assets | 1.806.203 | 787.919 | 546.868 | 760.061 | 681.493 | 659.230 | 1.084.907 | 1.315.029 | 1.549.017 | 1.376.602 |
| Balance sheet — liabilities and equity | ||||||||||
| Current liabilities | 210.333 | 259.642 | 344.079 | 94.500 | 155.861 | 190.178 | 177.073 | 217.409 | 207.893 | 46.128 |
| Non-current liabilities | — | — | — | 465.413 | 542.419 | 0 | — | — | — | — |
| Total liabilities | 210.333 | 259.642 | 344.079 | 559.913 | 698.280 | 190.178 | 177.073 | 217.409 | 207.893 | 46.128 |
| Share capital | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 |
| Retained earnings of previous periods | 563.410 | 282.757 | -223.856 | -133.559 | -155.592 | 294.548 | 504.711 | 794.994 | 1.008.474 | 998.082 |
| Profit for the year | 861.655 | -220.653 | -272.347 | -2.641 | -216.935 | 485.839 | 438.783 | 189.786 | 151.003 | -10.650 |
| Total equity | 1.333.410 | 392.757 | 202.789 | 200.148 | -16.787 | 469.052 | 907.834 | 1.097.620 | 1.341.124 | 1.330.474 |
| Income statement | ||||||||||
| Gross profit | 1.275.818 | 1.067.561 | 108.916 | -163.508 | 141.791 | 556.817 | 337.693 | 207.509 | 67.184 | -52.120 |
| Operating profit | 1.038.500 | -267.809 | -509.494 | -163.508 | -69.966 | 556.817 | 337.693 | 72.359 | 67.184 | — |
| EBITDA | 1.115.500 | -190.809 | 106.506 | -163.508 | — | — | — | — | — | — |
| Profit before income tax | 1.113.555 | -266.098 | -382.171 | -2.641 | -261.342 | 614.638 | 508.699 | 221.863 | 203.077 | -59.286 |
| Profit for the reporting year | 861.655 | -220.653 | -272.347 | -2.641 | -216.935 | 485.839 | 438.783 | 189.786 | 151.003 | -10.650 |
| Labour costs | 160.318 | 1.242.651 | 2.410 | 0 | 211.757 | 0 | — | 135.150 | 0 | — |
| Depreciation of non-current assets | 77.000 | 77.000 | 616.000 | 0 | — | — | — | — | — | — |
| Other indicators | ||||||||||
| Employees | 1 | 2 | 0 | — | 1 | 1 | 1 | 1 | 1 | 1 |
| Dividends | 720.000 | 60.000 | 0 | 0 | — | — | — | — | — | — |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
About the company
Annual report 2025Selskabets væsentligste aktiviteter har bestået af at udøve fodboldagent-virksomhed.
Excerpt from the management's review in the latest annual report.