Bo Godt Byg apsActive
Key figures
1.471.528 kr.+5,2%
Gross profit 2025
-6,2%
Average annual change 2017–2025
Key ratios
202530,9%
Equity ratio
8,5×
Current ratio
5,3%
Return on equity
Balance sheet structure
Current assetsNon-current assetsLiabilities and provisionsEquity
Corporate tax
income year 20242024Taxable income 0 kr.Losses deducted 109.079 kr.0 kr.
2023Taxable income 0 kr.Losses deducted 28.570 kr.0 kr.
2022Taxable income -296.564 kr.0 kr.
2021Taxable income -319.841 kr.0 kr.
2020Taxable income -1.362.363 kr.0 kr.
2019Taxable income 602.813 kr.Losses deducted 2.368.574 kr.132.616 kr.
Corporate tax →
Source: the Danish Tax Agency's public company tax lists. Calculated tax for the income year; may be lower than 22% of income, e.g. when tax is paid abroad. sktst.dk
Financial statements2017–2025
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||||
| Cash and cash equivalents | — | — | — | 72.726 | 7.248 | 18.774 | — | 11.179 | 64.242 |
| Total current assets | 0 | 5.483.886 | 3.266.193 | 4.840.735 | 2.882.615 | 1.819.400 | 1.678.166 | 2.507.444 | 2.694.172 |
| Total non-current assets | 34.718.067 | 31.080.000 | 18.786.978 | 8.000.000 | 20.000.000 | 36.592.000 | 36.838.512 | 36.829.708 | 36.820.904 |
| Total assets | 34.718.067 | 36.563.886 | 22.053.171 | 12.840.735 | 22.882.615 | 38.411.400 | 38.516.678 | 39.337.152 | 39.515.076 |
| Balance sheet — liabilities and equity | |||||||||
| Current liabilities | 31.947.435 | 36.698.374 | 21.308.578 | 13.217.933 | 21.682.045 | 3.850.282 | 4.275.221 | 424.491 | 316.198 |
| Non-current liabilities | — | — | — | — | — | 25.109.259 | 24.749.977 | 24.972.521 | 24.616.328 |
| Total liabilities | 31.947.435 | 36.698.374 | 21.308.578 | 13.217.933 | 21.682.045 | 28.959.541 | 29.025.198 | 25.397.012 | 24.932.526 |
| Share capital | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 | 3.400.000 | 3.400.000 |
| Retained earnings of previous periods | 2.102.656 | -206.352 | -10.067 | -799.358 | 360.132 | 6.607.838 | 6.647.459 | 8.151.165 | 8.793.575 |
| Profit for the year | 618.597 | -2.309.008 | 196.285 | -789.291 | 1.159.490 | 6.247.706 | 39.621 | 499.557 | 642.410 |
| Total equity | 2.152.656 | -156.352 | 39.933 | -749.358 | 410.132 | 6.657.838 | 6.697.459 | 11.551.165 | 12.193.575 |
| Income statement | |||||||||
| Gross profit | 2.446.587 | -878.439 | 2.935.830 | -526.020 | 1.951.176 | 8.854.928 | 1.297.702 | 1.398.683 | 1.471.528 |
| Operating profit | 1.987.852 | -1.496.910 | 2.307.210 | -586.350 | 1.911.074 | 8.841.511 | 1.256.061 | 1.339.939 | 1.397.629 |
| Profit before income tax | 792.471 | -2.926.984 | 1.033.561 | -1.121.791 | 1.580.168 | 8.248.269 | 28.570 | 94.511 | 642.410 |
| Profit for the reporting year | 618.597 | -2.309.008 | 196.285 | -789.291 | 1.159.490 | 6.247.706 | 39.621 | 499.557 | 642.410 |
| Labour costs | 458.735 | 618.471 | 528.046 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation of non-current assets | — | — | — | — | — | — | — | — | — |
| Other indicators | |||||||||
| Employees | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.