RawBeauty ApSActive
Key figures
325.091 kr.-3,7%
Gross profit 2024/25
+1,1%
Average annual growth 2017/18–2024/25
Key ratios
2024/2512,5%
Equity ratio
1,1×
Current ratio
-16,4%
Return on equity
Balance sheet structure
Current assetsNon-current assetsLiabilities and provisionsEquity
Corporate tax
income year 20242024Taxable income 0 kr.Losses deducted 1.827 kr.0 kr.
2023Taxable income 0 kr.Losses deducted 2.330 kr.0 kr.
2022Taxable income 0 kr.Losses deducted 32.204 kr.0 kr.
2021Taxable income -149.182 kr.0 kr.
2020Taxable income 73.191 kr.16.082 kr.
2019Taxable income 10.513 kr.2.310 kr.
Corporate tax →
Source: the Danish Tax Agency's public company tax lists. Calculated tax for the income year; may be lower than 22% of income, e.g. when tax is paid abroad. sktst.dk
Financial statements2018–2025
| 2017/18 | 2018/19 | 2019/20 | 2020/21 | 2021/22 | 2022/23 | 2023/24 | 2024/25 | |
|---|---|---|---|---|---|---|---|---|
| Balance sheet — assets | ||||||||
| Cash and cash equivalents | 105.583 | 135.969 | 166.680 | 102.255 | 46.844 | 40.362 | 18.891 | 16.660 |
| Total current assets | 214.700 | 237.901 | 277.417 | 267.563 | 208.531 | 193.230 | 167.533 | 188.806 |
| Total non-current assets | 14.850 | 14.850 | 14.850 | 14.850 | 14.850 | 14.850 | 42.350 | — |
| Total assets | 229.550 | 252.751 | 292.267 | 282.413 | 223.381 | 208.080 | 209.883 | 188.806 |
| Balance sheet — liabilities and equity | ||||||||
| Current liabilities | 152.951 | 170.271 | 157.524 | 266.250 | 188.207 | 177.360 | 182.435 | 165.232 |
| Non-current liabilities | — | — | — | — | — | — | — | — |
| Total liabilities | 152.951 | 170.271 | 157.524 | 266.250 | 188.207 | 177.360 | 182.435 | 165.232 |
| Share capital | 5.000 | 5.000 | 5.000 | 50.000 | 40.000 | 40.000 | 40.000 | 40.000 |
| Retained earnings of previous periods | 26.599 | 32.480 | 84.743 | -33.837 | -4.826 | -9.280 | -12.552 | -16.426 |
| Profit for the year | -651 | 5.881 | 52.263 | -118.580 | 19.012 | -4.454 | -3.272 | -3.874 |
| Total equity | 76.599 | 82.480 | 134.743 | 16.163 | 35.174 | 30.720 | 27.448 | 23.574 |
| Income statement | ||||||||
| Gross profit | 300.754 | 294.727 | 377.394 | 168.672 | 310.496 | 311.371 | 337.423 | 325.091 |
| Operating profit | -256 | 9.092 | 68.715 | -150.504 | 29.045 | -740 | 1.438 | 11.287 |
| Profit before income tax | -374 | 8.194 | 68.349 | -151.400 | 26.077 | -3.942 | -2.870 | -1.408 |
| Profit for the reporting year | -651 | 5.881 | 52.263 | -118.580 | 19.012 | -4.454 | -3.272 | -3.874 |
| Labour costs | 301.010 | 285.635 | 308.679 | 319.176 | 281.451 | 312.111 | 335.985 | 313.804 |
| Depreciation of non-current assets | — | — | — | — | — | — | — | — |
| Other indicators | ||||||||
| Employees | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
About the company
Annual report 2025Virksomhedens formål er at yde skønheds- og hudpleje.
Årets resultat anses for mindre tilfredsstillende.For det kommende år forventes en positiv udvikling i såvel omsætning som resultat.
Excerpt from the management's review in the latest annual report.