Orionis Denmark ApSActive
Key figures
-49.251 kr.-1,6%
Gross profit 2025
Key ratios
2025-7,4%
Equity ratio
0,5×
Current ratio
Balance sheet structure
Current assetsNon-current assetsLiabilities and provisionsEquity
Corporate tax
The company is jointly taxed. Tax is assessed collectively at the administration company FamKaa Invest ApS.
Source: the Danish Tax Agency's public company tax lists. Calculated tax for the income year; may be lower than 22% of income, e.g. when tax is paid abroad. sktst.dk
Financial statements2017–2025
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||||
| Cash and cash equivalents | — | — | — | — | — | — | — | 306.160 | 0 |
| Total current assets | — | — | — | — | — | — | 230.829.356 | 242.686.303 | 1.248.804 |
| Total non-current assets | 65.031.903 | 42.955.366 | 51.892.329 | 20.833.099 | 10.154.246 | 22.958.357 | 12.803.186 | 16.244.822 | 288.030.590 |
| Total assets | 65.031.903 | 42.955.366 | 51.892.329 | 20.833.099 | 10.154.246 | 22.958.357 | 243.632.542 | 258.931.125 | 289.279.394 |
| Balance sheet — liabilities and equity | |||||||||
| Current liabilities | 12.000 | 27.114 | 45.113 | 37.500 | 37.501 | 31.000 | 230.678.963 | 231.221.172 | 2.516.490 |
| Non-current liabilities | 22.415.820 | 23.791.333 | 25.218.813 | 26.952.429 | 30.644.740 | 31.285.373 | 32.780.944 | 54.434.648 | 308.210.309 |
| Total liabilities | 22.427.820 | 23.818.447 | 25.263.926 | 26.989.929 | 30.682.241 | 31.316.373 | 263.459.907 | 285.655.820 | 310.726.799 |
| Share capital | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 |
| Retained earnings of previous periods | -2.264.745 | -3.653.233 | -5.254.281 | -5.995.883 | -20.359.763 | -8.189.784 | -19.698.415 | -27.039.276 | -21.497.405 |
| Profit for the year | -16.410.607 | -18.899.292 | -10.136.037 | -32.457.729 | -22.128.695 | -20.602.161 | -18.528.473 | -18.873.000 | -4.067.641 |
| Total equity | 42.604.083 | 19.136.919 | 26.628.403 | -6.156.830 | -20.527.995 | -8.358.016 | -19.827.365 | -26.724.695 | -21.447.405 |
| Income statement | |||||||||
| Gross profit | 208.895 | -15.000 | -18.000 | -56.250 | -37.501 | -108.354 | -53.573 | -48.488 | -49.251 |
| Operating profit | — | — | — | — | — | — | — | — | — |
| Profit before income tax | — | — | — | — | -22.128.695 | -20.602.161 | -18.528.473 | -18.873.000 | -5.691.325 |
| Profit for the reporting year | -16.410.607 | -18.899.292 | -10.136.037 | -32.457.729 | -22.128.695 | -20.602.161 | -18.528.473 | -18.873.000 | -4.067.641 |
| Labour costs | — | — | — | — | — | — | — | — | — |
| Depreciation of non-current assets | — | — | — | — | — | — | — | — | — |
| Other indicators | |||||||||
| Employees | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.