2LM A/SActive
Key figures
3.294.544 kr.+309,4%
Gross profit 2025
+25,5%
Average annual growth 2017–2025
Key ratios
20252.911.790 kr.
EBITDA
57,8%
Equity ratio
0,3×
Current ratio
31,6%
Return on equity
Balance sheet structure
Current assetsNon-current assetsLiabilities and provisionsEquity
Corporate tax
The company is jointly taxed. Tax is assessed collectively at the administration company Holmene Holding ApS.
Source: the Danish Tax Agency's public company tax lists. Calculated tax for the income year; may be lower than 22% of income, e.g. when tax is paid abroad. sktst.dk
Financial statements2017–2025
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||||
| Cash and cash equivalents | 243.000 | 292.743 | 331.998 | 131.768 | 418.851 | 141.916 | 188.804 | 77.154 | 65.619 |
| Total current assets | 261.000 | 292.743 | 343.194 | 229.862 | 484.914 | 221.632 | 269.531 | 281.059 | 148.660 |
| Total non-current assets | 12.968.000 | 17.071.766 | 16.812.198 | 16.556.251 | 15.152.650 | 14.981.079 | 14.845.841 | 14.675.781 | 10.859.028 |
| Total assets | 13.229.000 | 17.364.509 | 17.155.392 | 16.786.113 | 15.637.564 | 15.202.711 | 15.115.372 | 14.956.840 | 11.007.688 |
| Balance sheet — liabilities and equity | |||||||||
| Current liabilities | 228.000 | 637.890 | 248.487 | 586.698 | 252.721 | 120.363 | 138.227 | 184.389 | 594.606 |
| Non-current liabilities | 8.012.000 | 11.829.861 | 12.247.119 | 11.805.498 | 11.019.907 | 10.670.331 | 10.554.572 | 10.422.043 | 4.052.130 |
| Total liabilities | 8.240.000 | 12.467.751 | 12.495.606 | 12.392.196 | 11.272.628 | 10.790.694 | 10.692.799 | 10.606.432 | 4.646.736 |
| Share capital | 5.000.000 | 5.000.000 | 5.000.000 | 5.000.000 | 5.000.000 | 5.000.000 | 5.000.000 | 5.000.000 | 5.000.000 |
| Retained earnings of previous periods | -17.000 | -107.932 | -340.214 | -606.083 | -635.064 | -587.983 | -577.427 | -649.592 | 1.360.952 |
| Profit for the year | -23.000 | -91.121 | -232.283 | -265.869 | -28.981 | 47.081 | 10.556 | -72.165 | 2.010.543 |
| Total equity | 4.983.000 | 4.892.068 | 4.659.786 | 4.393.917 | 4.364.936 | 4.412.017 | 4.422.573 | 4.350.408 | 6.360.952 |
| Income statement | |||||||||
| Gross profit | 537.000 | 634.958 | 493.019 | 491.445 | 868.645 | 694.590 | 909.300 | 804.802 | 3.294.544 |
| Operating profit | 78.000 | -31.181 | -188.916 | — | 62.090 | 155.182 | 361.350 | 251.461 | 2.771.304 |
| EBITDA | 351.000 | 188.195 | 70.652 | — | 281.215 | 326.752 | 543.588 | 421.521 | 2.911.790 |
| Profit before income tax | 28.000 | -76.042 | -248.169 | -275.454 | 5.883 | 102.974 | 60.531 | -46.299 | 2.531.046 |
| Profit for the reporting year | -23.000 | -91.121 | -232.283 | -265.869 | -28.981 | 47.081 | 10.556 | -72.165 | 2.010.543 |
| Labour costs | 186.000 | 446.763 | 422.367 | 387.940 | 375.686 | 367.838 | 365.712 | 383.281 | 382.754 |
| Depreciation of non-current assets | 273.000 | 219.376 | 259.568 | 282.466 | 219.125 | 171.570 | 182.238 | 170.060 | 140.486 |
| Other indicators | |||||||||
| Employees | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.