Handvärk ApSActive
Key figures
1.333.680 kr.-28,0%
Gross profit 2025
+3,4%
Average annual growth 2017–2025
Key ratios
2025766.383 kr.
EBITDA
27,3%
Equity ratio
1,3×
Current ratio
0,6%
Return on equity
Balance sheet structure
Current assetsNon-current assetsLiabilities and provisionsEquity
Corporate tax
income year 20242024Taxable income -256.131 kr.0 kr.
2023Taxable income -275.930 kr.0 kr.
2022Taxable income 0 kr.Losses deducted 250.970 kr.0 kr.
2021Taxable income 0 kr.Losses deducted 507.026 kr.0 kr.
2020Taxable income 0 kr.Losses deducted 263.446 kr.0 kr.
2019Taxable income -59.577 kr.0 kr.
Corporate tax →
Source: the Danish Tax Agency's public company tax lists. Calculated tax for the income year; may be lower than 22% of income, e.g. when tax is paid abroad. sktst.dk
Financial statements2017–2025
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||||
| Cash and cash equivalents | — | — | 11.697 | 147.542 | 39.837 | 46.217 | 15.710 | 24.839 | 149.213 |
| Total current assets | 2.247.364 | 5.270.104 | 6.854.351 | 6.486.746 | 8.705.460 | 10.014.758 | 10.071.722 | 11.498.314 | 10.054.026 |
| Total non-current assets | 804.723 | 1.623.790 | 2.131.637 | 2.221.007 | 2.147.060 | 2.106.144 | 1.852.677 | 1.387.180 | 848.544 |
| Total assets | 3.052.087 | 6.893.894 | 8.985.988 | 8.707.753 | 10.852.520 | 12.120.902 | 11.924.399 | 12.885.494 | 10.902.570 |
| Balance sheet — liabilities and equity | |||||||||
| Current liabilities | 2.659.386 | 2.941.023 | 4.926.391 | 4.218.765 | 5.737.236 | 6.889.940 | 8.864.123 | 9.850.532 | 7.837.021 |
| Non-current liabilities | 0 | 1.537.454 | 1.613.766 | 1.599.577 | 1.631.569 | 1.664.200 | 0 | — | — |
| Total liabilities | 2.659.386 | 4.478.477 | 6.540.157 | 5.818.342 | 7.368.805 | 8.554.140 | 8.864.123 | 9.850.532 | 7.837.021 |
| Share capital | 94.500 | 98.172 | 98.172 | 98.172 | 98.172 | 98.172 | 98.172 | 122.715 | 122.715 |
| Retained earnings of previous periods | -225.219 | 1.228.472 | 1.060.880 | 1.239.362 | 1.691.234 | 1.874.743 | 1.608.946 | 2.049.024 | 2.364.806 |
| Profit for the year | -176.677 | 146.374 | 9.596 | 291.744 | 477.755 | 61.377 | -403.179 | -571.382 | 18.020 |
| Total equity | 392.701 | 2.387.078 | 2.396.674 | 2.688.418 | 3.166.173 | 3.227.550 | 2.824.371 | 2.952.989 | 2.971.009 |
| Income statement | |||||||||
| Gross profit | 1.024.324 | 1.459.983 | 2.026.405 | 2.718.103 | 3.320.432 | 2.478.788 | 1.184.824 | 1.853.380 | 1.333.680 |
| Operating profit | 15.585 | 350.250 | 376.374 | 700.268 | 922.071 | 562.777 | -134.493 | -128.961 | 300.261 |
| EBITDA | 202.715 | 615.438 | 819.655 | 1.186.710 | 1.535.884 | 1.189.079 | 519.680 | 430.032 | 766.383 |
| Profit before income tax | -208.963 | 107.324 | 108.042 | 379.246 | 594.304 | 83.047 | -506.486 | -725.314 | 30.587 |
| Profit for the reporting year | -176.677 | 146.374 | 9.596 | 291.744 | 477.755 | 61.377 | -403.179 | -571.382 | 18.020 |
| Labour costs | 821.609 | 844.545 | 1.206.750 | 1.531.393 | 1.784.548 | 1.289.709 | 665.144 | 1.423.348 | 567.297 |
| Depreciation of non-current assets | 187.130 | 265.188 | 443.281 | 486.442 | 613.813 | 626.302 | 654.173 | 558.993 | 466.122 |
| Other indicators | |||||||||
| Employees | 4 | 4 | 5 | 5 | 5 | 3 | 2 | 2 | 1 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
About the company
Annual report 2025Selskabets væsentligste aktiviteter er design, produktion, markedsføring og salg af møbler, samt hermed beslægtet virksomhed efter direktionens skøn.
Excerpt from the management's review in the latest annual report.