JustAD Reklame ApSActive

CVR 36913541Founded 2015

Key figures

1.663.591 kr.+61,8%
Gross profit 2025
+4,0%
Average annual growth 2017–2025
0500 k1 m1,5 m2 m’17’18’19’20’21’22’23’24’25

Key ratios

2025
Balance sheet structure
Current assetsNon-current assetsLiabilities and provisionsEquity
0500 k1 m1,5 m’17’18’19’20’21’22’23’24’25

Dividends

proposed
2025

Proposed dividend for the financial year 317.600 kr. (47% of the profit for the year).

History
2025317.600 kr.
2024170.000 kr.
20230 kr.
2022235.600 kr.
2021500.000 kr.
2020200.000 kr.
2019221.200 kr.
2018216.000 kr.
2017211.600 kr.

Proposed dividend for the financial year from the annual report's profit allocation (normally paid the following year after the annual general meeting).

Corporate tax

income year 2024
2024Taxable income 229.225 kr.50.424 kr.
2023Taxable income 15.893 kr.3.476 kr.
2022Taxable income 542.285 kr.119.284 kr.
2021Taxable income 892.325 kr.196.306 kr.
2020Taxable income 248.228 kr.54.604 kr.
2019Taxable income 245.259 kr.53.944 kr.
Corporate tax →

Source: the Danish Tax Agency's public company tax lists. Calculated tax for the income year; may be lower than 22% of income, e.g. when tax is paid abroad. sktst.dk

Financial statements2017–2025
201720182019202020212022202320242025
Balance sheet — assets
Cash and cash equivalents254.404567.046515.015564.424849.410436.558287.303453.1681.069.130
Total current assets524.803813.121580.353752.6831.003.440643.740400.061545.4691.384.857
Total non-current assets71.59934.5727.7710—39.01022.2915.5720
Total assets596.402847.693588.124752.6831.003.440682.750422.352551.0411.384.857
Balance sheet — liabilities and equity
Current liabilities265.946455.409304.496496.580429.316213.160183.522139.274467.267
Non-current liabilities—————————
Total liabilities265.946455.409304.496496.580429.316213.160183.522139.274467.267
Share capital50.00050.00050.00050.00050.00050.00050.00050.00050.000
Retained earnings of previous periods68.812126.28412.4286.10324.124183.684188.830191.767549.990
Profit for the year211.255273.472177.344193.675718.021395.1605.146172.938675.823
Total equity330.412392.284283.628256.103574.124469.284238.830411.767917.590
Income statement
Gross profit1.216.4601.378.2371.009.4311.066.3331.651.4291.306.267817.0131.027.8901.663.591
Operating profit273.462353.152232.108252.550925.485525.5978.578219.559865.897
EBITDA302.717390.179258.909260.321925.485536.74325.297236.278871.469
Profit before income tax271.215351.115228.337248.778920.954514.7507.013221.236866.318
Profit for the reporting year211.255273.472177.344193.675718.021395.1605.146172.938675.823
Labour costs913.743988.058750.522806.012725.944769.524791.716791.612792.122
Depreciation of non-current assets29.25537.02726.8017.771011.14616.71916.7195.572
Other indicators
Employees222222222
Dividends211.600216.000221.200200.000500.000235.6000170.000317.600

A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.

About the company

Annual report 2025

Selskabets væsentligste aktiviteter består i grafisk design og markedsføring.

Selskabets resultatopgørelse for regnskabsåret 1. januar 2025 - 31. december 2025 udviser et resultat på kr. 675.823, og selskabets balance pr. 31. december 2025 udviser en balancesum på kr. 1.384.857, og en egenkapital på kr. 917.590.

Excerpt from the management's review in the latest annual report.

JustAD Reklame ApS — cvrprofil.dk