Kongens Pizza ApSActive
Key figures
2.022.071 kr.+2,1%
Revenue 2019
+3,6%
Average annual growth 2017–2019
Key ratios
2023509 kr.
EBITDA
20,3%
Equity ratio
1,1×
Current ratio
-13,7%
Return on equity
Balance sheet structure
Current assetsNon-current assetsLiabilities and provisionsEquity
Corporate tax
income year 20232023Taxable income -6.919 kr.0 kr.
2022Taxable income 0 kr.Losses deducted 42.591 kr.0 kr.
2021Taxable income -62.201 kr.0 kr.
2020Taxable income 16.015 kr.Losses deducted 13.472 kr.3.520 kr.
2019Taxable income -9.898 kr.0 kr.
Corporate tax →
Source: the Danish Tax Agency's public company tax lists. Calculated tax for the income year; may be lower than 22% of income, e.g. when tax is paid abroad. sktst.dk
Financial statements2017–2023
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||
| Cash and cash equivalents | 36.881 | 49.567 | 175.511 | 659.396 | 21.987 | 99.050 | 82.337 |
| Total current assets | 105.749 | 90.470 | 250.297 | 701.071 | 120.671 | 168.715 | 171.260 |
| Total non-current assets | 58.138 | 5.000 | 0 | 39.618 | 39.618 | 29.714 | 22.285 |
| Total assets | 163.887 | 95.470 | 250.297 | 740.689 | 160.289 | 198.429 | 193.545 |
| Balance sheet — liabilities and equity | |||||||
| Current liabilities | 75.868 | 11.025 | 175.750 | 680.692 | 148.809 | 153.728 | 154.241 |
| Non-current liabilities | — | — | — | — | — | — | — |
| Total liabilities | 75.868 | 11.025 | 175.750 | 680.692 | 148.809 | 153.728 | 154.241 |
| Share capital | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 |
| Retained earnings of previous periods | 38.019 | 34.445 | 24.547 | 9.997 | -38.520 | -5.299 | -10.696 |
| Profit for the year | 16.513 | -3.574 | -9.898 | 25.967 | -48.517 | 33.221 | -5.397 |
| Total equity | 88.019 | 84.445 | 74.547 | 59.997 | 11.480 | 44.701 | 39.304 |
| Income statement | |||||||
| Sales revenue | 1.883.341 | 1.979.897 | 2.022.071 | — | — | — | — |
| Gross profit | — | — | — | 1.022.825 | 834.846 | 790.213 | 843.341 |
| Operating profit | 20.953 | -3.527 | -9.814 | 31.573 | -59.949 | 43.116 | -6.919 |
| EBITDA | 45.953 | — | — | 44.779 | — | 53.021 | 509 |
| Profit before income tax | 20.953 | -3.574 | -9.898 | 29.487 | -62.201 | 42.591 | -6.919 |
| Profit for the reporting year | 16.513 | -3.574 | -9.898 | 25.967 | -48.517 | 33.221 | -5.397 |
| Labour costs | 788.444 | 1.028.302 | 921.570 | 978.046 | 894.795 | 737.192 | 842.832 |
| Depreciation of non-current assets | 25.000 | — | — | 13.206 | — | 9.905 | 7.428 |
| Other indicators | |||||||
| Employees | — | — | — | — | — | — | — |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.