MSK5055 Holding ApSActive
Key figures
210.323 kr.-29,0%
Gross profit 2025/26
+7,0%
Average annual growth 2020/21–2025/26
Key ratios
2025/2664,9%
Equity ratio
2,3×
Current ratio
8,8%
Return on equity
Balance sheet structure
Current assetsNon-current assetsLiabilities and provisionsEquity
Dividends
proposed2025/26
Proposed dividend for the financial year 79.400 kr. (4% of the profit for the year).
History
2025/2679.400 kr.
2024/2567.500 kr.
2023/2460.000 kr.
2022/2358.900 kr.
2021/2257.200 kr.
2020/2156.500 kr.
2019/2055.300 kr.
2018/1954.000 kr.
2017/1852.900 kr.
Proposed dividend for the financial year from the annual report's profit allocation (normally paid the following year after the annual general meeting).
Corporate tax
income year 20242024Taxable income 1.262.143 kr.277.662 kr.
2023Taxable income 974.550 kr.Losses deducted 505.162 kr.208.336 kr.
2022Taxable income -295.985 kr.0 kr.
2021Taxable income 0 kr.Losses deducted 993.828 kr.0 kr.
2020Taxable income 0 kr.Losses deducted 114.890 kr.0 kr.
2019Taxable income 0 kr.Losses deducted 39.063 kr.0 kr.
Corporate tax →
Source: the Danish Tax Agency's public company tax lists. Calculated tax for the income year; may be lower than 22% of income, e.g. when tax is paid abroad. sktst.dk
Financial statements2018–2026
| 2017/18 | 2018/19 | 2019/20 | 2020/21 | 2021/22 | 2022/23 | 2023/24 | 2024/25 | 2025/26 | |
|---|---|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||||
| Cash and cash equivalents | 688.593 | 3.563.877 | 64.822 | 707.180 | 3.636.295 | 302.255 | 1.321.247 | 999.245 | 7.723.818 |
| Total current assets | 1.966.993 | 4.661.177 | 6.609.031 | 8.345.283 | 10.624.897 | 7.351.839 | 11.439.977 | 12.577.145 | 19.068.699 |
| Total non-current assets | 14.467.157 | 13.761.831 | 14.696.317 | 14.203.473 | 18.704.732 | 18.275.719 | 18.114.676 | 19.167.698 | 16.924.486 |
| Total assets | 16.434.150 | 18.423.008 | 21.305.348 | 22.548.756 | 29.329.629 | 25.627.558 | 29.554.653 | 31.744.843 | 35.993.185 |
| Balance sheet — liabilities and equity | |||||||||
| Current liabilities | 2.177.866 | 3.216.685 | 4.841.764 | 4.775.238 | 7.414.877 | 2.302.157 | 5.255.751 | 5.611.200 | 8.156.620 |
| Non-current liabilities | 48.900 | 48.900 | 48.900 | 48.900 | 3.572.277 | 3.478.419 | 3.168.160 | 3.099.171 | 2.967.174 |
| Total liabilities | 2.226.766 | 3.265.585 | 4.890.664 | 4.824.138 | 10.987.154 | 5.780.576 | 8.423.911 | 8.710.371 | 11.123.794 |
| Share capital | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 |
| Retained earnings of previous periods | 13.880.091 | 14.619.301 | 15.589.365 | 16.597.652 | 17.147.272 | 18.473.082 | 19.676.742 | 21.258.972 | 23.228.991 |
| Profit for the year | 428.221 | 793.210 | 1.025.364 | 1.064.787 | 606.820 | 1.384.708 | 1.263.660 | 1.649.730 | 2.049.418 |
| Total equity | 13.982.991 | 14.723.301 | 15.694.665 | 16.704.152 | 17.254.472 | 18.581.982 | 19.786.742 | 21.376.472 | 23.358.391 |
| Income statement | |||||||||
| Gross profit | — | — | — | 150.184 | 16.990 | 269.523 | 273.704 | 296.179 | 210.323 |
| Operating profit | 119.499 | 136.142 | 134.277 | 150.184 | 16.990 | 269.523 | 273.704 | 296.179 | 210.323 |
| Profit before income tax | 543.948 | 1.003.477 | 1.310.904 | 1.365.662 | 690.814 | 1.804.282 | 1.609.718 | 2.208.164 | 2.609.611 |
| Profit for the reporting year | 428.221 | 793.210 | 1.025.364 | 1.064.787 | 606.820 | 1.384.708 | 1.263.660 | 1.649.730 | 2.049.418 |
| Labour costs | — | — | — | — | — | — | — | — | — |
| Depreciation of non-current assets | — | — | — | — | — | — | — | — | — |
| Other indicators | |||||||||
| Employees | — | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
| Dividends | 52.900 | 54.000 | 55.300 | 56.500 | 57.200 | 58.900 | 60.000 | 67.500 | 79.400 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.