SUSANNE VEJEN VIG ApSActive
Key figures
310.822 kr.+103,6%
Gross profit 2025
+13,1%
Average annual growth 2017–2025
Key ratios
202562,5%
Equity ratio
2,7×
Current ratio
60,4%
Return on equity
Balance sheet structure
Current assetsNon-current assetsLiabilities and provisionsEquity
Dividends
proposed2021
No dividend was proposed for the financial year.
History
20210 kr.
202056.500 kr.
Proposed dividend for the financial year from the annual report's profit allocation (normally paid the following year after the annual general meeting).
Corporate tax
income year 20242024Taxable income -11.303 kr.0 kr.
2023Taxable income -363 kr.0 kr.
2022Taxable income -42.357 kr.0 kr.
2021Taxable income 60.365 kr.13.266 kr.
2020Taxable income 76.518 kr.16.830 kr.
2019Taxable income 37.350 kr.Losses deducted 81.434 kr.8.206 kr.
Corporate tax →
Source: the Danish Tax Agency's public company tax lists. Calculated tax for the income year; may be lower than 22% of income, e.g. when tax is paid abroad. sktst.dk
Financial statements2017–2025
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||||
| Cash and cash equivalents | 73.132 | 25.541 | 108.558 | 255.867 | 261.350 | 118.996 | 96.677 | 104.472 | 165.453 |
| Total current assets | 105.805 | 46.152 | 110.382 | 255.867 | 263.612 | 123.012 | 102.893 | 108.648 | 165.453 |
| Total non-current assets | — | — | — | — | — | — | — | — | — |
| Total assets | 105.805 | 46.152 | 110.382 | 255.867 | 263.612 | 123.012 | 102.893 | 108.648 | 165.453 |
| Balance sheet — liabilities and equity | |||||||||
| Current liabilities | 122.550 | 109.745 | 63.828 | 150.367 | 161.049 | 63.010 | 43.149 | 60.208 | 62.005 |
| Non-current liabilities | — | — | — | — | — | 7.424 | 7.425 | 7.425 | — |
| Total liabilities | 122.550 | 109.745 | 63.828 | 150.367 | 168.473 | 70.434 | 50.574 | 67.633 | 62.005 |
| Share capital | 5.000 | 5.000 | 5.000 | 40.000 | 40.000 | 40.000 | 40.000 | 40.000 | 40.000 |
| Retained earnings of previous periods | -21.745 | -68.594 | 6.554 | 9.000 | 55.139 | 12.578 | 12.319 | 1.015 | 63.448 |
| Profit for the year | 6.877 | -46.849 | 110.147 | 58.947 | 46.139 | -42.561 | -259 | -11.304 | 62.433 |
| Total equity | -16.745 | -63.594 | 46.554 | 105.500 | 95.139 | 52.578 | 52.319 | 41.015 | 103.448 |
| Income statement | |||||||||
| Gross profit | 116.408 | 84.642 | 231.143 | 246.060 | 382.712 | 291.246 | 253.705 | 152.666 | 310.822 |
| Operating profit | 7.462 | -46.510 | 119.199 | 77.642 | 62.868 | -40.849 | -390 | -11.498 | — |
| Profit before income tax | 6.877 | -46.849 | 118.353 | 75.777 | 59.405 | -42.561 | -259 | -11.304 | 64.787 |
| Profit for the reporting year | 6.877 | -46.849 | 110.147 | 58.947 | 46.139 | -42.561 | -259 | -11.304 | 62.433 |
| Labour costs | 108.946 | 131.151 | 111.944 | 168.418 | 319.844 | 332.095 | 254.095 | 164.164 | 246.087 |
| Depreciation of non-current assets | — | — | — | — | — | — | — | — | — |
| Other indicators | |||||||||
| Employees | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Dividends | — | — | — | 56.500 | 0 | — | — | — | — |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.