KeyCore Komplementarselskab ApS (Under frivillig likvidation)Active
Key figures
-6.253 kr.-0,0%
Gross profit 2025
Key ratios
202551,2%
Equity ratio
2,0×
Current ratio
-25,4%
Return on equity
Balance sheet structure
Current assetsNon-current assetsLiabilities and provisionsEquity
Financial statements2017–2025
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||||
| Cash and cash equivalents | 3 | 3 | 3 | 1.068 | 19.683 | 12.988 | 140 | 2.647 | 552 |
| Total current assets | 3 | 3 | 10.588 | 29.205 | 64.196 | 57.501 | 45.686 | 48.192 | 46.456 |
| Total non-current assets | — | — | — | — | — | — | — | — | — |
| Total assets | 3 | 3 | 10.588 | 29.205 | 64.196 | 57.501 | 45.686 | 48.192 | 46.456 |
| Balance sheet — liabilities and equity | |||||||||
| Current liabilities | 5.914 | 14.415 | 4.650 | 7.816 | 12.832 | 14.223 | 9.276 | 18.375 | 22.682 |
| Non-current liabilities | — | — | — | — | — | — | — | — | — |
| Total liabilities | 5.914 | 14.415 | 4.650 | 7.816 | 12.832 | 14.223 | 9.276 | 18.375 | 22.682 |
| Share capital | 3 | 3 | 3 | 3 | 40.002 | 40.002 | 40.002 | 40.002 | 40.002 |
| Retained earnings of previous periods | -5.914 | -14.415 | 5.935 | 21.386 | 11.362 | 3.276 | -3.592 | -10.185 | -16.228 |
| Profit for the year | -1.914 | -8.501 | 20.350 | 15.451 | 11.360 | -8.086 | -6.868 | -6.592 | -6.044 |
| Total equity | -5.911 | -14.412 | 5.938 | 21.389 | 51.364 | 43.278 | 36.410 | 29.817 | 23.774 |
| Income statement | |||||||||
| Gross profit | — | — | — | -5.586 | -10.125 | -7.320 | -7.668 | -6.250 | -6.253 |
| Operating profit | — | — | — | — | — | — | — | — | — |
| Profit before income tax | -1.914 | -8.501 | 22.000 | 19.506 | 14.632 | -8.086 | — | — | — |
| Profit for the reporting year | -1.914 | -8.501 | 20.350 | 15.451 | 11.360 | -8.086 | -6.868 | -6.592 | -6.044 |
| Labour costs | — | — | — | — | — | — | — | — | — |
| Depreciation of non-current assets | — | — | — | — | — | — | — | — | — |
| Other indicators | |||||||||
| Employees | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.