Byrune ApSActive
Key figures
121.172 kr.-63,1%
Gross profit 2025
-14,4%
Average annual change 2019–2025
Key ratios
202544,5%
Equity ratio
1,8×
Current ratio
10,5%
Return on equity
Balance sheet structure
Current assetsNon-current assetsLiabilities and provisionsEquity
Corporate tax
The company is jointly taxed. Tax is assessed collectively at the administration company Byrune Holding ApS.
Source: the Danish Tax Agency's public company tax lists. Calculated tax for the income year; may be lower than 22% of income, e.g. when tax is paid abroad. sktst.dk
Financial statements2017–2025
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||||
| Cash and cash equivalents | 0 | 14.962 | 27.820 | 43.146 | 2.609 | 66.536 | 52.970 | 28.472 | 45.404 |
| Total current assets | 0 | 26.321 | 55.301 | 61.559 | 53.841 | 109.959 | 190.144 | 114.557 | 85.022 |
| Total non-current assets | — | — | — | — | — | — | — | — | — |
| Total assets | 0 | 26.321 | 55.301 | 61.559 | 53.841 | 109.959 | 190.144 | 114.557 | 85.022 |
| Balance sheet — liabilities and equity | |||||||||
| Current liabilities | 33.000 | 69.373 | 34.955 | 40.778 | 31.151 | 88.843 | 145.016 | 80.668 | 47.175 |
| Non-current liabilities | — | — | — | — | — | — | — | — | — |
| Total liabilities | 33.000 | 69.373 | 34.955 | 40.778 | 31.151 | 88.843 | 145.016 | 80.668 | 47.175 |
| Share capital | 2.000 | 2.000 | 2.000 | 2.000 | 40.000 | 40.000 | 40.000 | 40.000 | 40.000 |
| Retained earnings of previous periods | -35.000 | -45.052 | 18.346 | 18.781 | -17.309 | -18.884 | 5.128 | -6.111 | -2.153 |
| Profit for the year | -5.000 | -10.074 | 63.398 | 3.886 | -29.340 | 19.115 | 24.013 | -11.239 | 3.958 |
| Total equity | -33.000 | -43.052 | 20.346 | 20.781 | 22.691 | 21.116 | 45.128 | 33.889 | 37.847 |
| Income statement | |||||||||
| Gross profit | — | — | 308.591 | 239.051 | 11.260 | 402.756 | 439.961 | 328.745 | 121.172 |
| Operating profit | -5.000 | -9.274 | 68.152 | 5.981 | -29.260 | 20.892 | 27.309 | -4.517 | 4.822 |
| EBITDA | -5.000 | -9.274 | — | — | — | — | — | — | — |
| Profit before income tax | — | — | 68.152 | 5.360 | -29.340 | 19.115 | 27.049 | -11.239 | 4.662 |
| Profit for the reporting year | -5.000 | -10.074 | 63.398 | 3.886 | -29.340 | 19.115 | 24.013 | -11.239 | 3.958 |
| Labour costs | 0 | 201.836 | 240.439 | 233.070 | 40.520 | 381.864 | 412.652 | 333.262 | 116.350 |
| Depreciation of non-current assets | 0 | 0 | — | — | — | — | — | — | — |
| Other indicators | |||||||||
| Employees | — | — | 1 | 1 | 1 | 1 | 1 | 0 | 1 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
About the company
Annual report 2025Selskabets formål er at drive arkitekt- og designvirksomhed.
Der har ikke været væsentlige ændringer i aktiviteter og økonomiske forhold.
Excerpt from the management's review in the latest annual report.