BBN MONTAGE ApSActive

CVR 36498358

Key figures

761.273 kr.-20,1%
Gross profit 2025
+2,4%
Average annual growth 2017–2025
0250 k500 k750 k1 m’17’18’19’20’21’22’23’24’25

Key ratios

2025
Balance sheet structure
Current assetsNon-current assetsLiabilities and provisionsEquity
0250 k500 k750 k’17’18’19’20’21’22’23’24’25

Dividends

proposed
2025

No dividend was proposed for the financial year.

History
20250 kr.
2024135.000 kr.
2023122.000 kr.
2022117.800 kr.
202124.300 kr.
202011.000 kr.
201995.000 kr.
2018105.800 kr.
2017105.400 kr.

Proposed dividend for the financial year from the annual report's profit allocation (normally paid the following year after the annual general meeting).

Corporate tax

income year 2024
2024Taxable income 221.026 kr.48.620 kr.
2023Taxable income 143.005 kr.31.460 kr.
2022Taxable income 250.567 kr.55.110 kr.
2021Taxable income 50.571 kr.11.110 kr.
2020Taxable income 19.767 kr.4.334 kr.
2019Taxable income 97.203 kr.21.384 kr.
Corporate tax →

Source: the Danish Tax Agency's public company tax lists. Calculated tax for the income year; may be lower than 22% of income, e.g. when tax is paid abroad. sktst.dk

Financial statements2017–2025
201720182019202020212022202320242025
Balance sheet — assets
Cash and cash equivalents219.322262.19587.186197.651124.908431.397129.811243.719110.592
Total current assets————293.241593.243365.873401.219208.416
Total non-current assets————112.90972.215130.708102.94745.000
Total assets327.122341.708510.671543.423406.150665.458496.581504.166253.416
Balance sheet — liabilities and equity
Current liabilities————294.535463.154232.915220.819144.237
Non-current liabilities————33.832035.37326.04716.135
Total liabilities————328.367463.154268.288246.866160.372
Share capital50.00050.00050.00050.00050.00050.00050.00050.00050.000
Retained earnings of previous periods26.716-952893232633.66446.71064.03143.044
Profit for the year21.70778.98995.28411.03424.003151.438135.046152.320-20.987
Total equity182.116155.705145.28961.32374.326201.464218.710249.03193.044
Income statement
Gross profit630.336717.146770.154676.248708.583898.246862.339953.189761.273
Operating profit————38.738220.536180.200208.791-23.794
EBITDA————79.432261.230188.297236.55234.153
Profit before income tax18.126102.789122.48414.96832.789203.586177.208201.410-30.124
Profit for the reporting year21.70778.98995.28411.03424.003151.438135.046152.320-20.987
Labour costs605.365607.190613.249607.527629.151637.016674.042716.637727.120
Depreciation of non-current assets4.8954.89513.56045.21240.69440.6948.09727.76157.947
Other indicators
Employees———1111—1
Dividends105.400105.80095.00011.00024.300117.800122.000135.0000

A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.

About the company

Annual report 2025

Selskabets væsentligste aktiviteter består i smedearbejder for fremmed regning.

Selskabets resultatopgørelse for regnskabsåret 01-01-2025 - 31-12-2025 udviser et resultat på kr. -20.987, og selskabets balance pr. 31-12-2025 udviser en balancesum på kr. 253.416, og en egenkapital på kr. 93.044.Ledelsen finder årets resultat for utilfredsstillende.

Excerpt from the management's review in the latest annual report.

BBN MONTAGE ApS — cvrprofil.dk