Patentselskabet af 30. november 2014 ApSActive
Key figures
Balance sheet structure
Financial statements2017–2025
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||||
| Cash and cash equivalents | 2.127 | 15.069 | 12.796 | 0 | — | — | — | — | — |
| Total current assets | 21.212 | 15.823 | 24.302 | 0 | — | — | — | — | — |
| Total non-current assets | 467.070 | 390.504 | 308.554 | 0 | — | — | — | — | — |
| Total assets | 488.282 | 406.327 | 332.856 | 0 | 0 | 0 | 0 | 0 | 0 |
| Balance sheet — liabilities and equity | |||||||||
| Current liabilities | 901.543 | 1.017.832 | 46.811 | 84.865 | 7.111 | 8.067 | 9.470 | 12.575 | 12.575 |
| Non-current liabilities | — | — | — | — | — | — | — | — | — |
| Total liabilities | 901.543 | 1.017.832 | 46.811 | 84.865 | 7.111 | 8.067 | 9.470 | 12.575 | 12.575 |
| Share capital | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 |
| Retained earnings of previous periods | -463.261 | -661.505 | 236.045 | -134.865 | -57.111 | -58.067 | -59.470 | -62.575 | -62.575 |
| Profit for the year | -185.999 | -198.244 | -202.450 | -370.910 | -116.246 | -192.956 | -216.403 | -384.105 | -176.658 |
| Total equity | -413.261 | -611.505 | 286.045 | -84.865 | -7.111 | -8.067 | -9.470 | -12.575 | -12.575 |
| Income statement | |||||||||
| Gross profit | -17.088 | -17.088 | -14.328 | -62.356 | -116.246 | -192.956 | -216.403 | -384.105 | -176.658 |
| Operating profit | -162.046 | -171.773 | -175.394 | -370.910 | -116.246 | -192.956 | -216.403 | -384.105 | -176.658 |
| EBITDA | -17.088 | -17.088 | -14.328 | -62.356 | -116.246 | — | — | — | — |
| Profit before income tax | -185.999 | -198.244 | -202.450 | -370.910 | -116.246 | -192.956 | -216.403 | -384.105 | -176.658 |
| Profit for the reporting year | -185.999 | -198.244 | -202.450 | -370.910 | -116.246 | -192.956 | -216.403 | -384.105 | -176.658 |
| Labour costs | — | — | — | — | — | — | — | — | — |
| Depreciation of non-current assets | 144.958 | 154.685 | 161.066 | 308.554 | 0 | — | — | — | — |
| Other indicators | |||||||||
| Employees | — | — | — | — | — | — | — | — | 0 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
About the company
Annual report 2025The principal activities of the companyPatentselskabet af 30. november 2014 ApS was established for the purpose of owning concessions, patents, licenses, trademarks and similar rights. The company is owned 100 percent by Exowave ApS. The intellectual property is the legal foundation of continuosly developing the WEC-platform that havests sustainable energy in the oceans into mass pressure. This platform enables development of several different applications suchh as Wave-to-Energy (electricity), Wave-towater (desalinated freshwater) and Power-to-X (purified water for Hydrogen production by electrolysis). The company has acquired rights and patents for the continued development, demonstration, and commercialization of its Wave Energy Converter.
Significant changes in the company's activities and financial mattersThere have been no significant changes in activities and financial matters. Loss from ordinary activities after tax totals DKK -176.658 against DKK -384.105 last year. The result reflects the planned activities. The result is considered by the management to be in accordance with expectations. Financial resources The parent company has provided a letter of support for the company, ensuring the required financial support for the coming year.
Excerpt from the management's review in the latest annual report.