Grundsystem Holding ApSActive
Key figures
-735 kr.
Gross profit 2025
Key ratios
202587,5%
Equity ratio
7,7×
Current ratio
27,0%
Return on equity
Balance sheet structure
Current assetsNon-current assetsLiabilities and provisionsEquity
Dividends
proposed2025
Proposed dividend for the financial year 158.800 kr. (51% of the profit for the year).
History
2025158.800 kr.
2024135.000 kr.
2023122.000 kr.
2022117.800 kr.
2021114.400 kr.
2020113.000 kr.
2019110.600 kr.
2018108.000 kr.
2017105.800 kr.
Proposed dividend for the financial year from the annual report's profit allocation (normally paid the following year after the annual general meeting).
Corporate tax
income year 2024Administration company of a joint taxation group with 1 subsidiaries — the figures cover the whole group.
2024Taxable income 405.825 kr.89.276 kr.
2023Taxable income 428.014 kr.94.160 kr.
2022Taxable income 355.725 kr.78.254 kr.
2021Taxable income 364.413 kr.80.168 kr.
2020Taxable income 353.279 kr.77.704 kr.
2019Taxable income 279.603 kr.61.512 kr.
Corporate tax →
Source: the Danish Tax Agency's public company tax lists. Calculated tax for the income year; may be lower than 22% of income, e.g. when tax is paid abroad. sktst.dk
Financial statements2017–2025
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||||
| Cash and cash equivalents | 5.811 | 83.431 | 208.068 | 307.802 | 461.693 | 637.030 | 787.457 | 982.000 | 1.157.190 |
| Total current assets | 5.811 | 83.431 | 208.190 | 307.924 | 461.815 | 737.641 | 881.617 | 1.071.276 | 1.266.036 |
| Total non-current assets | 233.420 | 283.016 | 261.721 | 320.034 | 343.620 | 50.000 | 50.000 | 50.000 | 50.000 |
| Total assets | 239.231 | 366.447 | 469.911 | 627.958 | 805.435 | 787.641 | 931.617 | 1.121.276 | 1.316.036 |
| Balance sheet — liabilities and equity | |||||||||
| Current liabilities | 5.800 | 5.800 | 6.000 | 6.000 | 6.000 | 106.214 | 99.589 | 99.097 | 164.752 |
| Non-current liabilities | — | — | — | — | — | — | — | — | — |
| Total liabilities | 5.800 | 5.800 | 6.000 | 6.000 | 6.000 | 106.214 | 99.589 | 99.097 | 164.752 |
| Share capital | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 |
| Retained earnings of previous periods | 77.631 | 202.647 | 303.311 | 458.958 | 635.035 | 513.627 | 660.028 | 837.179 | 942.484 |
| Profit for the year | 183.420 | 233.016 | 211.264 | 268.647 | 290.477 | -3.607 | 268.400 | 312.154 | 310.361 |
| Total equity | 233.431 | 360.647 | 463.911 | 621.958 | 799.435 | 681.427 | 832.028 | 1.022.179 | 1.151.284 |
| Income statement | |||||||||
| Gross profit | — | — | — | — | — | — | 0 | 0 | -735 |
| Operating profit | — | — | — | — | — | — | 0 | 0 | -735 |
| Profit before income tax | 183.420 | 233.016 | 211.264 | 268.647 | 290.477 | -4.467 | 268.400 | 312.154 | 310.190 |
| Profit for the reporting year | 183.420 | 233.016 | 211.264 | 268.647 | 290.477 | -3.607 | 268.400 | 312.154 | 310.361 |
| Labour costs | — | — | — | — | — | — | — | — | — |
| Depreciation of non-current assets | — | — | — | — | — | — | — | — | — |
| Other indicators | |||||||||
| Employees | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividends | 105.800 | 108.000 | 110.600 | 113.000 | 114.400 | 117.800 | 122.000 | 135.000 | 158.800 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.