SMACA HOLDING ApSActive
Key figures
0 kr.
Gross profit 2023
Key ratios
202599,8%
Equity ratio
466×
Current ratio
-13.974,5%
Return on equity
Balance sheet structure
Current assetsNon-current assetsLiabilities and provisionsEquity
Dividends
proposed2025
Proposed dividend for the financial year 75.000 kr.
History
202575.000 kr.
20240 kr.
2023172.000 kr.
2022367.800 kr.
2021114.400 kr.
Proposed dividend for the financial year from the annual report's profit allocation (normally paid the following year after the annual general meeting).
Corporate tax
income year 20242024Taxable income -32.377 kr.0 kr.
2023Taxable income -45.447 kr.0 kr.
2022Taxable income -275 kr.0 kr.
2021Taxable income -1.722 kr.0 kr.
2020Taxable income -1.024 kr.0 kr.
2019Taxable income ——
Corporate tax →
Source: the Danish Tax Agency's public company tax lists. Calculated tax for the income year; may be lower than 22% of income, e.g. when tax is paid abroad. sktst.dk
Financial statements2017–2025
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||||
| Cash and cash equivalents | 476 | 326 | 91 | 17 | 32 | 587.270 | 1.010.263 | 97.249 | 1.181 |
| Total current assets | — | — | 91 | 17 | 1.002.258 | 1.593.240 | 2.069.969 | 1.116.655 | 23.304 |
| Total non-current assets | — | — | 20.000 | 36.302 | 352.179 | 940.041 | 1.968.157 | 2.231.262 | 0 |
| Total assets | 476 | 326 | 20.091 | 36.319 | 1.354.437 | 2.533.281 | 4.038.126 | 3.347.917 | 23.304 |
| Balance sheet — liabilities and equity | |||||||||
| Current liabilities | 0 | 2.500 | 25.873 | 26.823 | 28.560 | 153 | 142 | 41 | 50 |
| Non-current liabilities | — | — | — | — | — | — | — | — | — |
| Total liabilities | 0 | 2.500 | 25.873 | 26.823 | 28.560 | 153 | 142 | 41 | 50 |
| Share capital | 113.969 | 113.969 | 113.969 | 113.969 | 113.969 | 113.969 | 113.969 | 113.969 | 113.969 |
| Retained earnings of previous periods | -131.574 | -116.143 | -119.751 | -104.473 | 765.329 | 1.381.318 | 1.803.858 | 1.278.603 | -90.715 |
| Profit for the year | 63.991 | -2.650 | -3.608 | -1.024 | 1.309.284 | 1.571.651 | 1.992.656 | -18.108 | -3.249.622 |
| Total equity | 476 | -2.174 | -5.782 | 9.496 | 1.325.877 | 2.533.128 | 4.037.984 | 3.347.876 | 23.254 |
| Income statement | |||||||||
| Gross profit | -530 | -3.150 | -3.608 | -1.024 | 0 | 0 | 0 | — | — |
| Operating profit | -530 | -2.650 | -3.608 | -1.024 | -685 | -17.191 | -54.029 | — | — |
| Profit before income tax | 63.991 | -2.650 | -3.608 | -1.024 | 1.307.058 | 1.571.591 | 1.982.658 | -25.230 | -3.252.332 |
| Profit for the reporting year | 63.991 | -2.650 | -3.608 | -1.024 | 1.309.284 | 1.571.651 | 1.992.656 | -18.108 | -3.249.622 |
| Labour costs | — | — | — | — | — | — | — | — | — |
| Depreciation of non-current assets | — | — | — | — | — | — | — | — | — |
| Other indicators | |||||||||
| Employees | 1 | 1 | — | — | 0 | 0 | 0 | 0 | 0 |
| Dividends | — | — | — | — | 114.400 | 367.800 | 172.000 | 0 | 75.000 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.