Goodcomputer Holding ApSActive
Key figures
-6.475 kr.-19,6%
Gross profit 2025
Key ratios
202575,4%
Equity ratio
2,5×
Current ratio
1,8%
Return on equity
Balance sheet structure
Current assetsNon-current assetsLiabilities and provisionsEquity
Dividends
proposed2022
No dividend was proposed for the financial year.
History
20220 kr.
2021114.400 kr.
2020113.000 kr.
Proposed dividend for the financial year from the annual report's profit allocation (normally paid the following year after the annual general meeting).
Corporate tax
income year 2024Administration company of a joint taxation group with 2 subsidiaries — the figures cover the whole group.
2024Taxable income 82.707 kr.18.194 kr.
2023Taxable income 36.868 kr.8.096 kr.
2022Taxable income 25.655 kr.5.632 kr.
2021Taxable income 182.597 kr.40.150 kr.
2020Taxable income 183.829 kr.40.436 kr.
2019Taxable income 90.861 kr.19.976 kr.
Corporate tax →
Source: the Danish Tax Agency's public company tax lists. Calculated tax for the income year; may be lower than 22% of income, e.g. when tax is paid abroad. sktst.dk
Financial statements2017–2025
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||||
| Cash and cash equivalents | — | — | 26.843 | 47.132 | 11.390 | 684 | 19.584 | 33.567 | 59.094 |
| Total current assets | 3.740 | 8.800 | 50.365 | 178.936 | 236.095 | 210.073 | 36.187 | 332.685 | 289.105 |
| Total non-current assets | 56.420 | 87.348 | 133.422 | 160.194 | 239.920 | 137.590 | 418.127 | 191.597 | 221.548 |
| Total assets | 60.160 | 96.148 | 183.787 | 339.130 | 476.015 | 347.663 | 454.314 | 524.282 | 510.653 |
| Balance sheet — liabilities and equity | |||||||||
| Current liabilities | 10.872 | 18.390 | 32.945 | 45.708 | 173.305 | 144.750 | 147.567 | 146.376 | 115.756 |
| Non-current liabilities | — | — | — | — | — | — | — | — | — |
| Total liabilities | 10.872 | 18.390 | 32.945 | 45.708 | 173.305 | 144.750 | 147.567 | 146.376 | 115.756 |
| Share capital | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 |
| Retained earnings of previous periods | -7.132 | -9.590 | -2.580 | 26.478 | 6.569 | 121.573 | 213.943 | 242.559 | 219.600 |
| Profit for the year | 32.417 | 28.470 | 73.084 | 142.580 | 122.288 | 14.603 | 103.834 | 71.159 | 6.992 |
| Total equity | 49.288 | 77.758 | 150.842 | 293.422 | 302.710 | 202.913 | 306.747 | 377.906 | 384.898 |
| Income statement | |||||||||
| Gross profit | -3.125 | -3.125 | -3.125 | -3.126 | -3.437 | -4.484 | -4.700 | -5.413 | -6.475 |
| Operating profit | — | — | — | — | — | — | — | — | — |
| Profit before income tax | 30.635 | 27.572 | 72.389 | 154.130 | 120.739 | 5.067 | 109.607 | 79.160 | 4.241 |
| Profit for the reporting year | 32.417 | 28.470 | 73.084 | 142.580 | 122.288 | 14.603 | 103.834 | 71.159 | 6.992 |
| Labour costs | — | — | — | — | — | — | — | — | — |
| Depreciation of non-current assets | — | — | — | — | — | — | — | — | — |
| Other indicators | |||||||||
| Employees | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividends | — | — | — | 113.000 | 114.400 | 0 | — | — | — |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.