PRIP INVEST ApSActive
Key figures
-66.969 kr.-171,3%
Gross profit 2024/25
Key ratios
2024/25-13,3%
Equity ratio
6,7×
Current ratio
Balance sheet structure
Current assetsNon-current assetsLiabilities and provisionsEquity
Corporate tax
income year 2024Administration company of a joint taxation group with 1 subsidiaries — the figures cover the whole group.
2024Taxable income -2.983.819 kr.0 kr.
2023Taxable income 1.628.571 kr.358.270 kr.
2022Taxable income 2.479.952 kr.Losses deducted 4.372.539 kr.545.578 kr.
2021Taxable income -3.166.629 kr.Losses deducted 1.010 kr.0 kr.
2020Taxable income -567.232 kr.Losses deducted 97.169 kr.0 kr.
2019Taxable income -3.557.604 kr.0 kr.
Corporate tax →
Source: the Danish Tax Agency's public company tax lists. Calculated tax for the income year; may be lower than 22% of income, e.g. when tax is paid abroad. sktst.dk
Financial statements2017–2025
| 2016/17 | 2017/18 | 2018/19 | 2019/20 | 2020/21 | 2021/22 | 2022/23 | 2023/24 | 2024/25 | |
|---|---|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||||
| Cash and cash equivalents | 2.582 | 369.983 | 19.018 | 7.925 | 2.725 | 40.846 | 1.743.783 | 377.765 | 8.107 |
| Total current assets | 769.054 | 1.572.983 | 252.018 | 1.012.980 | — | 1.993.540 | 3.995.918 | 3.830.065 | 3.287.497 |
| Total non-current assets | 50.000 | 100.000 | 100.000 | 1.150.000 | — | 150.000 | 100.000 | 50.000 | 0 |
| Total assets | 819.054 | 1.672.983 | 352.018 | 2.162.980 | 1.007.268 | 2.143.540 | 4.095.918 | 3.880.065 | 3.287.497 |
| Balance sheet — liabilities and equity | |||||||||
| Current liabilities | 702.337 | 1.977.217 | 1.602.085 | 832.955 | — | 3.472.693 | 586.630 | 422.729 | 492.057 |
| Non-current liabilities | — | — | — | 4.303.812 | — | 3.539.420 | 9.605.212 | 3.006.863 | 3.232.770 |
| Total liabilities | 702.337 | 1.977.217 | 1.602.085 | 5.136.767 | — | 7.012.113 | 10.191.842 | 3.429.592 | 3.724.827 |
| Share capital | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 |
| Retained earnings of previous periods | 66.717 | -354.234 | -1.300.067 | -3.023.787 | -3.602.598 | -4.918.573 | -6.145.924 | 400.473 | -487.330 |
| Profit for the year | 291.168 | -420.951 | -945.833 | -1.723.720 | -578.811 | -1.315.975 | -1.227.351 | 6.546.397 | -887.803 |
| Total equity | 116.717 | -304.234 | -1.250.067 | -2.973.787 | -3.552.598 | -4.868.573 | -6.095.924 | 450.473 | -437.330 |
| Income statement | |||||||||
| Gross profit | -14.843 | -7.200 | -9.725 | -8.475 | -11.750 | -9.500 | -23.500 | -24.688 | -66.969 |
| Operating profit | — | — | — | -8.475 | — | -1.509.500 | -868.500 | -44.688 | -805.770 |
| Profit before income tax | 295.636 | -411.433 | -941.833 | -1.720.520 | -750.447 | -1.832.185 | -1.513.266 | 6.546.910 | -891.716 |
| Profit for the reporting year | 291.168 | -420.951 | -945.833 | -1.723.720 | -578.811 | -1.315.975 | -1.227.351 | 6.546.397 | -887.803 |
| Labour costs | — | — | — | — | — | — | — | — | — |
| Depreciation of non-current assets | — | — | — | — | — | — | — | — | — |
| Other indicators | |||||||||
| Employees | — | — | — | — | 0 | 1 | 1 | 1 | 1 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
About the company
Annual report 2025Virksomhedens væsentligste aktiviteter har i lighed med tidligere år været at eje kapitalandele i andre selskaber.Selskabet har tabt hele deres kapital. Det forventes at kapitalen bliver reetableret via datterselskabet næste regnskabsår. Vi henviser til note 6.
Excerpt from the management's review in the latest annual report.