BB 2014 ApSActive
Key figures
-26.250 kr.-35,5%
Gross profit 2025
Key ratios
202579,4%
Equity ratio
0,1×
Current ratio
-10,3%
Return on equity
Balance sheet structure
Current assetsNon-current assetsLiabilities and provisionsEquity
Dividends
proposed2025
Proposed dividend for the financial year 1.800.000 kr.
Proposed dividend for the financial year from the annual report's profit allocation (normally paid the following year after the annual general meeting).
Corporate tax
income year 20242024Taxable income 1.217.180 kr.267.762 kr.
2023Taxable income 13.764 kr.Losses deducted 1.035.745 kr.949 kr.
2022Taxable income 23.101 kr.1.617 kr.
2021Taxable income 1.175.041 kr.255.752 kr.
2020Taxable income 843.456 kr.182.990 kr.
2019Taxable income 500.708 kr.Losses deducted 310.552 kr.107.246 kr.
Corporate tax →
Source: the Danish Tax Agency's public company tax lists. Calculated tax for the income year; may be lower than 22% of income, e.g. when tax is paid abroad. sktst.dk
Financial statements2017–2025
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||||
| Cash and cash equivalents | 34.432 | 77.291 | 77.265 | 44.331 | 43.364 | 483.076 | 30.374 | 216.475 | 28.681 |
| Total current assets | 34.432 | 160.462 | 77.893 | 44.924 | 45.025 | 785.628 | 90.400 | 242.316 | 68.863 |
| Total non-current assets | 2.461.624 | 2.547.172 | 3.875.619 | 5.001.846 | 6.546.734 | 5.399.151 | 6.642.491 | 7.840.938 | 5.337.535 |
| Total assets | 2.496.056 | 2.707.634 | 3.953.512 | 5.046.770 | 6.591.759 | 6.184.779 | 6.732.891 | 8.083.254 | 5.406.398 |
| Balance sheet — liabilities and equity | |||||||||
| Current liabilities | 77.946 | 43.180 | 159.726 | 82.545 | 188.208 | 63.096 | 58.920 | 253.776 | 1.115.026 |
| Non-current liabilities | 566.100 | 1.054.800 | 1.556.100 | 2.070.000 | 2.598.300 | 3.133.800 | 2.877.300 | 3.094.200 | 0 |
| Total liabilities | 644.046 | 1.097.980 | 1.715.826 | 2.152.545 | 2.786.508 | 3.196.896 | 2.936.220 | 3.347.976 | 1.115.026 |
| Share capital | 54.000 | 54.000 | 54.000 | 54.000 | 54.000 | 54.000 | 54.000 | 54.000 | 54.000 |
| Retained earnings of previous periods | 170.521 | -71.835 | 556.197 | 1.212.736 | 2.123.762 | 1.306.394 | 2.115.182 | 3.053.789 | 809.883 |
| Profit for the year | 249.768 | -242.357 | 628.032 | 656.540 | 911.026 | -817.368 | 808.788 | 938.607 | -443.906 |
| Total equity | 1.852.010 | 1.609.654 | 2.237.686 | 2.894.225 | 3.805.251 | 2.987.883 | 3.796.671 | 4.735.278 | 4.291.372 |
| Income statement | |||||||||
| Gross profit | -20.624 | -17.500 | -13.938 | -14.375 | -15.625 | -18.125 | -16.588 | -19.375 | -26.250 |
| Operating profit | — | — | — | — | — | -18.125 | -16.588 | — | — |
| Profit before income tax | 320.378 | -310.563 | 806.507 | 842.087 | 1.169.526 | -1.047.931 | 1.036.464 | 1.217.178 | -441.748 |
| Profit for the reporting year | 249.768 | -242.357 | 628.032 | 656.540 | 911.026 | -817.368 | 808.788 | 938.607 | -443.906 |
| Labour costs | — | — | — | — | — | — | — | — | — |
| Depreciation of non-current assets | — | — | — | — | — | — | — | — | — |
| Other indicators | |||||||||
| Employees | — | — | — | — | — | — | 0 | 0 | 0 |
| Dividends | — | — | — | — | — | — | — | — | 1.800.000 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.