Jan B. Sørensen Holding ApSActive

CVR 35831754

Key figures

-26.017 kr.-10,5%
Gross profit 2025
-30 k-20 k-10 k0’17’18’19’20’21’22’23’24’25

Key ratios

2025
Balance sheet structure
Current assetsNon-current assetsLiabilities and provisionsEquity
025 m50 m75 m’17’18’19’20’21’22’23’24’25

Dividends

proposed
2025

Proposed dividend for the financial year 140.000 kr. (3% of the profit for the year).

History
2025140.000 kr.
2024150.000 kr.
2023200.000 kr.
2022100.000 kr.
2021140.000 kr.
2020100.000 kr.
2019100.000 kr.
201890.000 kr.
201790.000 kr.

Proposed dividend for the financial year from the annual report's profit allocation (normally paid the following year after the annual general meeting).

Corporate tax

income year 2024
2024Taxable income 30.951 kr.Losses deducted 126.065 kr.6.798 kr.
2023Taxable income 0 kr.Losses deducted 105.374 kr.0 kr.
2022Taxable income -231.439 kr.0 kr.
2021Taxable income 100.229 kr.Losses deducted 19.793 kr.22.044 kr.
2020Taxable income -19.793 kr.0 kr.
2019Taxable income 16.866 kr.Losses deducted 48.580 kr.3.696 kr.
Corporate tax →

Source: the Danish Tax Agency's public company tax lists. Calculated tax for the income year; may be lower than 22% of income, e.g. when tax is paid abroad. sktst.dk

Financial statements2017–2025
201720182019202020212022202320242025
Balance sheet — assets
Cash and cash equivalents368.393333.345514.181350.136180.794348.344405.490260.219381.143
Total current assets815.307934.2481.164.7071.306.0771.576.0931.732.4112.020.8912.240.0452.402.474
Total non-current assets23.445.79528.533.18536.159.55239.320.67671.231.08965.078.12955.326.62155.780.83460.043.477
Total assets24.261.10229.467.43337.324.25940.626.75372.807.18266.810.54057.347.51258.020.87962.445.951
Balance sheet — liabilities and equity
Current liabilities5.4995.5006.6826.00024.8686.2076.0007.5757.787
Non-current liabilities—————————
Total liabilities5.4995.5006.6826.00024.8686.2076.0007.5757.787
Share capital80.00080.00080.00080.00080.00080.00080.00080.00080.000
Retained earnings of previous periods999.8596.267.8596.487.1366.629.1887.130.0467.081.0676.986.4827.254.0617.426.278
Profit for the year3.285.5695.296.3307.945.6443.403.17632.261.561-5.837.981-9.362.822871.7924.574.860
Total equity24.255.60329.461.93337.317.57740.620.75372.782.31466.804.33357.341.51258.013.30462.438.164
Income statement
Gross profit-5.750-5.625-11.557-13.769-19.032-18.187-21.488-23.553-26.017
Operating profit-5.750-5.625-11.557-13.769-19.032-18.187-21.488-23.553-26.017
Profit before income tax3.287.6595.296.3307.949.3403.398.82032.287.961-5.837.981-9.362.822878.5904.587.620
Profit for the reporting year3.285.5695.296.3307.945.6443.403.17632.261.561-5.837.981-9.362.822871.7924.574.860
Labour costs—————————
Depreciation of non-current assets—————————
Other indicators
Employees————————0
Dividends90.00090.000100.000100.000140.000100.000200.000150.000140.000

A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.

About the company

Annual report 2025

Selskabets formål er at eje aktier og anparter og hermed beslægtet virksomhed.

Der har ikke været væsentlige ændringer i aktiviteter og økonomiske forhold. Årets bruttotab udgør -26 t.kr. mod -24 t.kr. sidste år. Det ordinære resultat efter skat udgør 4.575 t.kr. mod 872 t.kr. sidste år. Ledelsen anser årets resultat for tilfredsstillende.

Excerpt from the management's review in the latest annual report.

Jan B. Sørensen Holding ApS — cvrprofil.dk