Sparre ApSActive
Key figures
347.465 kr.+1.166,6%
Gross profit 2025
+37,6%
Average annual growth 2017–2025
Key ratios
202597,7%
Equity ratio
16×
Current ratio
45,2%
Return on equity
Balance sheet structure
Current assetsNon-current assetsLiabilities and provisionsEquity
Dividends
proposed2025
Proposed dividend for the financial year 100.000 kr. (8% of the profit for the year).
Proposed dividend for the financial year from the annual report's profit allocation (normally paid the following year after the annual general meeting).
Corporate tax
income year 20242024Taxable income -120.044 kr.0 kr.
2023Taxable income 578.878 kr.127.336 kr.
2022Taxable income 1.084.219 kr.238.524 kr.
2021Taxable income 329.408 kr.72.468 kr.
2020Taxable income 148.192 kr.32.582 kr.
2019Taxable income 283.608 kr.Losses deducted 34.624 kr.62.392 kr.
Corporate tax →
Source: the Danish Tax Agency's public company tax lists. Calculated tax for the income year; may be lower than 22% of income, e.g. when tax is paid abroad. sktst.dk
Financial statements2017–2025
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||||
| Cash and cash equivalents | 200.000 | 34.196 | 170.017 | 85.953 | 332.761 | 583.390 | 278.250 | 50.480 | 174.676 |
| Total current assets | 2.083.000 | 2.152.476 | 2.494.607 | 2.806.722 | 3.431.614 | 4.744.994 | 5.483.032 | 4.951.465 | 1.078.093 |
| Total non-current assets | — | — | — | 16.731 | 1.010.465 | 537.237 | 1.004.256 | 839.612 | 1.897.841 |
| Total assets | 2.083.000 | 2.152.476 | 2.494.607 | 2.823.453 | 4.442.079 | 5.282.231 | 6.487.288 | 5.791.077 | 2.975.934 |
| Balance sheet — liabilities and equity | |||||||||
| Current liabilities | 2.077.000 | 2.005.200 | 2.091.637 | 2.422.352 | 3.974.624 | 4.459.314 | 4.962.192 | 4.096.866 | 68.922 |
| Non-current liabilities | — | — | — | — | — | — | — | — | — |
| Total liabilities | 2.077.000 | 2.005.200 | 2.091.637 | 2.422.352 | 3.974.624 | 4.459.314 | 4.962.192 | 4.096.866 | 68.922 |
| Share capital | 104.000 | 186.320 | 186.320 | 186.320 | 186.320 | 186.320 | 186.320 | 186.320 | 186.320 |
| Retained earnings of previous periods | -98.000 | -39.044 | 216.650 | 214.781 | 281.135 | 591.265 | 1.009.132 | 1.100.279 | 1.254.851 |
| Profit for the year | -1.000 | 59.358 | 255.694 | -1.870 | 66.354 | 355.462 | 702.180 | 169.115 | 1.312.801 |
| Total equity | 6.000 | 147.276 | 402.970 | 401.101 | 467.455 | 822.917 | 1.525.096 | 1.694.211 | 2.907.012 |
| Income statement | |||||||||
| Gross profit | 27.000 | 86.521 | 353.732 | 199.537 | 360.818 | 1.227.248 | 838.232 | 27.433 | 347.465 |
| Operating profit | 27.000 | 86.521 | 353.732 | 199.537 | 360.818 | 1.147.294 | 749.683 | -53.905 | 259.058 |
| Profit before income tax | -1.000 | 59.358 | 318.086 | 30.730 | 141.377 | 594.210 | 829.677 | 142.693 | 1.367.273 |
| Profit for the reporting year | -1.000 | 59.358 | 255.694 | -1.870 | 66.354 | 355.462 | 702.180 | 169.115 | 1.312.801 |
| Labour costs | — | — | — | — | — | 79.954 | 88.549 | 81.338 | 88.407 |
| Depreciation of non-current assets | — | — | — | — | — | — | — | — | — |
| Other indicators | |||||||||
| Employees | — | — | — | — | — | 1 | 1 | 1 | 1 |
| Dividends | — | — | — | — | — | — | — | — | 100.000 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.