STONEEYE ApSActive
Key figures
-502.776 kr.-116,1%
Gross profit 2025
Key ratios
2025-133,9%
Equity ratio
0,4×
Current ratio
Balance sheet structure
Current assetsNon-current assetsLiabilities and provisionsEquity
Corporate tax
income year 20242024Taxable income -164.992 kr.0 kr.
2023Taxable income -419.556 kr.0 kr.
2022Taxable income -45.661 kr.0 kr.
2021Taxable income 0 kr.Losses deducted 223.005 kr.0 kr.
2020Taxable income -115.725 kr.0 kr.
2019Taxable income -1.289.838 kr.0 kr.
Corporate tax →
Source: the Danish Tax Agency's public company tax lists. Calculated tax for the income year; may be lower than 22% of income, e.g. when tax is paid abroad. sktst.dk
Financial statements2017–2025
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||||
| Cash and cash equivalents | 20.284 | 4.139 | 19.307 | 26.156 | 93.293 | 0 | — | — | — |
| Total current assets | 67.908 | 28.973 | 46.048 | 88.475 | 134.967 | 73.315 | 318.058 | 1.168.301 | 1.422.215 |
| Total non-current assets | 1.080.000 | 1.070.000 | 75.888 | 100.000 | 0 | 208.496 | 461.749 | 461.749 | 167.926 |
| Total assets | 1.147.908 | 1.098.973 | 121.936 | 188.475 | 134.967 | 281.811 | 779.807 | 1.630.050 | 1.590.141 |
| Balance sheet — liabilities and equity | |||||||||
| Current liabilities | 661.494 | 929.102 | 1.241.904 | 1.424.169 | 1.147.655 | 1.340.160 | 2.230.317 | 3.249.932 | 3.719.641 |
| Non-current liabilities | — | — | — | — | — | — | — | — | — |
| Total liabilities | 661.494 | 929.102 | 1.241.904 | 1.424.169 | 1.147.655 | 1.340.160 | 2.230.317 | 3.249.932 | 3.719.641 |
| Share capital | 90.000 | 90.000 | 90.000 | 90.000 | 90.000 | 90.000 | 90.000 | 90.000 | 90.000 |
| Retained earnings of previous periods | 396.414 | 79.871 | -1.209.968 | -1.325.694 | -1.102.688 | -1.148.349 | -1.540.510 | -1.709.882 | -2.219.500 |
| Profit for the year | -318.764 | -316.543 | -1.289.838 | -115.725 | 223.005 | -45.661 | -392.161 | -169.371 | -509.768 |
| Total equity | 486.414 | 169.871 | -1.119.968 | -1.235.694 | -1.012.688 | -1.058.349 | -1.450.510 | -1.619.882 | -2.129.500 |
| Income statement | |||||||||
| Gross profit | -310.608 | -318.214 | -1.289.224 | -115.503 | 288.252 | -26.916 | -223.513 | -232.703 | -502.776 |
| Operating profit | -310.608 | -318.214 | -1.289.224 | -115.503 | 228.252 | -26.916 | -282.089 | -232.703 | -502.776 |
| EBITDA | — | — | — | — | 288.252 | -26.916 | -223.513 | -232.703 | — |
| Profit before income tax | — | — | — | -115.725 | 223.005 | -45.661 | -392.161 | -169.371 | -509.768 |
| Profit for the reporting year | -318.764 | -316.543 | -1.289.838 | -115.725 | 223.005 | -45.661 | -392.161 | -169.371 | -509.768 |
| Labour costs | 0 | 0 | 0 | — | — | — | — | — | — |
| Depreciation of non-current assets | — | — | — | — | 60.000 | 0 | 58.576 | 0 | — |
| Other indicators | |||||||||
| Employees | — | — | — | — | — | — | — | — | — |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.