B. F. Rustfri A/SActive
Key figures
5.654.421 kr.+41,2%
Gross profit 2025
-2,5%
Average annual change 2017–2025
Key ratios
202522,5%
Equity ratio
1,2×
Current ratio
32,0%
Return on equity
Balance sheet structure
Current assetsNon-current assetsLiabilities and provisionsEquity
Dividends
proposed2025
Proposed dividend for the financial year 500.000 kr. (98% of the profit for the year).
History
2025500.000 kr.
2024120.000 kr.
202350.000 kr.
2022290.000 kr.
20210 kr.
2020583.000 kr.
20193.100.000 kr.
2018550.000 kr.
20172.101.000 kr.
Proposed dividend for the financial year from the annual report's profit allocation (normally paid the following year after the annual general meeting).
Corporate tax
income year 20242024Taxable income 133.231 kr.29.304 kr.
2023Taxable income 58.102 kr.12.782 kr.
2022Taxable income 363.917 kr.Losses deducted 1.431 kr.80.058 kr.
2021Taxable income -1.431 kr.0 kr.
2020Taxable income 745.064 kr.163.900 kr.
2019Taxable income 3.991.362 kr.878.086 kr.
Corporate tax →
Source: the Danish Tax Agency's public company tax lists. Calculated tax for the income year; may be lower than 22% of income, e.g. when tax is paid abroad. sktst.dk
Financial statements2017–2025
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||||
| Cash and cash equivalents | 2.784.799 | 165.731 | 4.127.363 | 0 | 106.811 | 1.981.294 | 963.134 | 305.268 | 2.610.445 |
| Total current assets | — | — | — | — | — | — | 2.898.627 | 3.255.559 | 6.715.295 |
| Total non-current assets | 400.000 | 400.000 | 495.000 | 495.000 | 495.000 | 495.000 | 495.000 | 360.000 | 360.000 |
| Total assets | 6.820.736 | 6.390.128 | 7.653.128 | 4.162.366 | 7.461.581 | 6.263.922 | 3.393.627 | 3.615.559 | 7.075.295 |
| Balance sheet — liabilities and equity | |||||||||
| Current liabilities | 3.699.981 | 4.820.069 | 3.498.659 | 2.524.450 | 6.396.033 | 4.904.078 | 2.271.091 | 2.414.111 | 5.486.062 |
| Non-current liabilities | — | — | — | — | — | — | — | — | — |
| Total liabilities | 3.699.981 | 4.820.069 | 3.498.659 | 2.524.450 | 6.396.033 | 4.904.078 | 2.271.091 | 2.414.111 | 5.486.062 |
| Share capital | 500.000 | 500.000 | 500.000 | 500.000 | 500.000 | 500.000 | 500.000 | 500.000 | 500.000 |
| Retained earnings of previous periods | 519.755 | 520.059 | 554.469 | 554.916 | 565.548 | 569.844 | 572.536 | 581.448 | 589.233 |
| Profit for the year | 2.101.256 | 550.304 | 3.134.410 | 583.447 | 10.632 | 294.296 | 52.692 | 128.912 | 507.785 |
| Total equity | 3.120.755 | 1.570.059 | 4.154.469 | 1.637.916 | 1.065.548 | 1.359.844 | 1.122.536 | 1.201.448 | 1.589.233 |
| Income statement | |||||||||
| Gross profit | 6.932.171 | 5.240.587 | 8.951.170 | 5.446.513 | 4.577.327 | 5.090.962 | 3.978.136 | 4.003.998 | 5.654.421 |
| Operating profit | 2.706.952 | 706.828 | 4.022.373 | 773.728 | 18.001 | 395.955 | 115.769 | 215.425 | 665.417 |
| Profit before income tax | 2.695.371 | 705.898 | 4.018.527 | 752.200 | 13.627 | 377.151 | 67.336 | 163.801 | 653.183 |
| Profit for the reporting year | 2.101.256 | 550.304 | 3.134.410 | 583.447 | 10.632 | 294.296 | 52.692 | 128.912 | 507.785 |
| Labour costs | 4.225.219 | 4.533.759 | 4.928.797 | 4.672.785 | 4.559.326 | 4.695.007 | 3.862.367 | 3.788.573 | 4.989.004 |
| Depreciation of non-current assets | — | — | — | — | — | — | — | — | — |
| Other indicators | |||||||||
| Employees | 10 | 11 | 11 | 10 | 10 | 9 | 8 | 8 | 10 |
| Dividends | 2.101.000 | 550.000 | 3.100.000 | 583.000 | 0 | 290.000 | 50.000 | 120.000 | 500.000 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
About the company
Annual report 2025Selskabets væsentligste aktivitet er produktion af rustfrie tanke og rustfrit udstyr til levnedsmiddelindustri, kemisk industri og procesudstyr.
Excerpt from the management's review in the latest annual report.