Stenløse Havemøbelcenter ApSActive
Key figures
Key ratios
2025/26Balance sheet structure
Dividends
proposedNo dividend was proposed for the financial year.
Proposed dividend for the financial year from the annual report's profit allocation (normally paid the following year after the annual general meeting).
Corporate tax
The company is jointly taxed. Tax is assessed collectively at the administration company Rivold Holding ApS.
Source: the Danish Tax Agency's public company tax lists. Calculated tax for the income year; may be lower than 22% of income, e.g. when tax is paid abroad. sktst.dk
Financial statements2018–2026
| 2017/18 | 2018/19 | 2019/20 | 2020/21 | 2021/22 | 2022/23 | 2023/24 | 2024/25 | 2025/26 | |
|---|---|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||||
| Cash and cash equivalents | 190.627 | 6.560 | 8.012 | 545.999 | 90.187 | 8.114 | 8.721 | 15.892 | 53.468 |
| Total current assets | 5.277.847 | 6.846.690 | 6.471.010 | 6.563.763 | 7.997.548 | 8.896.327 | 7.508.693 | 6.449.681 | 4.638.046 |
| Total non-current assets | 465.583 | 427.376 | 389.169 | 421.364 | 406.402 | 336.000 | 324.000 | 324.000 | 256.264 |
| Total assets | 5.743.430 | 7.274.066 | 6.860.179 | 6.985.127 | 8.403.950 | 9.232.327 | 7.832.693 | 6.773.681 | 4.894.310 |
| Balance sheet — liabilities and equity | |||||||||
| Current liabilities | 5.623.898 | 6.446.625 | 5.319.540 | 4.772.183 | 6.035.908 | 8.027.722 | 5.669.783 | 2.414.086 | 1.035.194 |
| Non-current liabilities | — | — | — | — | — | — | — | 3.578.787 | 3.456.710 |
| Total liabilities | 5.623.898 | 6.446.625 | 5.319.540 | 4.772.183 | 6.035.908 | 8.027.722 | 5.669.783 | 5.992.873 | 4.491.904 |
| Share capital | 80.000 | 80.000 | 80.000 | 80.000 | 80.000 | 80.000 | 80.000 | 80.000 | 80.000 |
| Retained earnings of previous periods | 39.532 | 29.741 | 1.460.639 | 2.121.944 | 2.277.942 | 1.124.605 | 2.082.910 | 700.808 | 322.406 |
| Profit for the year | -911.735 | 690.209 | -569.102 | 661.305 | 155.998 | -1.153.337 | -1.541.695 | -1.382.102 | -378.402 |
| Total equity | 119.532 | 809.741 | 1.540.639 | 2.201.944 | 2.357.942 | 1.204.605 | 2.162.910 | 780.808 | 402.406 |
| Income statement | |||||||||
| Gross profit | 902.120 | 2.413.521 | 969.086 | 2.562.298 | 2.389.620 | 894.090 | 325.810 | 89.959 | 950.143 |
| Operating profit | -569.612 | 1.062.302 | -445.767 | 865.634 | 464.054 | -957.484 | -1.179.597 | -1.023.338 | -85.407 |
| EBITDA | -531.077 | 1.100.509 | -407.560 | 903.841 | 479.016 | -957.484 | — | — | — |
| Profit before income tax | -995.045 | 708.551 | -646.174 | 771.310 | 204.945 | -1.182.709 | -1.581.419 | -1.384.826 | -383.818 |
| Profit for the reporting year | -911.735 | 690.209 | -569.102 | 661.305 | 155.998 | -1.153.337 | -1.541.695 | -1.382.102 | -378.402 |
| Labour costs | 1.433.197 | 1.313.012 | 1.376.646 | 1.658.457 | 1.910.604 | 1.851.574 | 1.505.407 | 1.113.297 | 1.035.550 |
| Depreciation of non-current assets | 38.535 | 38.207 | 38.207 | 38.207 | 14.962 | 0 | — | — | — |
| Other indicators | |||||||||
| Employees | 4 | 3 | 4 | 4 | 5 | 4 | 3 | 3 | 3 |
| Dividends | 0 | 700.000 | 0 | — | — | — | — | — | — |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
About the company
Annual report 2026Selskabets aktivitet har i lighed med tidligere år bestået af salg af havemøbler og tilhørende have- og terrasseprodukter. Selskabet fokuserer på et bredt sortiment og god kundeservice, og omsætningen genereres primært i forårs- og sommermånederne.
Selskabet har i regnskabsåret oplevet en markant stigning i bruttofortjenesten og en væsentlig forbedring af driftsresultatet, om end resultatet fortsat er negativt. Der er i perioden solgt ud af lageret til lavere priser, hvilket har bidraget til årets underskud og en reduktion af egenkapitalen, mens både varebeholdninger og gældsforpligtelser er nedbragt i forhold til sidste år. Likviditeten er svagt forbedret, og ledelsen anser udviklingen som et skridt i retning af en mere balanceret økonomi.
Excerpt from the management's review in the latest annual report.