Stål og Form ApSActive
Key figures
4.506.042 kr.+4,2%
Gross profit 2025/26
+4,2%
Average annual growth 2024/25–2025/26
Key ratios
2025/26217.338 kr.
EBITDA
56,9%
Equity ratio
2,0×
Current ratio
5,7%
Return on equity
Balance sheet structure
Current assetsNon-current assetsLiabilities and provisionsEquity
Financial statements2025–2026
| 2024/25 | 2025/26 | |
|---|---|---|
| Balance sheet — assets | ||
| Cash and cash equivalents | 413.895 | 252.092 |
| Total current assets | 2.433.739 | 2.519.226 |
| Total non-current assets | 281.638 | 374.991 |
| Total assets | 2.715.377 | 2.894.217 |
| Balance sheet — liabilities and equity | ||
| Current liabilities | 1.163.075 | 1.247.497 |
| Non-current liabilities | — | — |
| Total liabilities | 1.163.075 | 1.247.497 |
| Share capital | 125.000 | 125.000 |
| Retained earnings of previous periods | 1.427.302 | 1.521.720 |
| Profit for the year | 77.738 | 94.418 |
| Total equity | 1.552.302 | 1.646.720 |
| Income statement | ||
| Gross profit | 4.325.672 | 4.506.042 |
| Operating profit | 98.892 | 120.691 |
| EBITDA | 187.761 | 217.338 |
| Profit before income tax | 100.275 | 122.184 |
| Profit for the reporting year | 77.738 | 94.418 |
| Labour costs | 4.137.911 | 4.288.704 |
| Depreciation of non-current assets | 88.869 | 96.647 |
| Other indicators | ||
| Employees | 9 | 9 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
About the company
Annual report 2026Selskabets formål er at drive smedevirksomhed, udvikling af prototyper samt hermed beslægtet virksomhed.
Excerpt from the management's review in the latest annual report.