Flairmo ApSActive
Key figures
Key ratios
2025/26Balance sheet structure
Dividends
from the annual reportProposed dividend for the financial year 2.000.000 kr. (63% of the profit for the year).
Proposed dividend from the annual report's profit allocation (normally paid the following year). If there is no proposal, the dividend paid according to the statement of changes in equity is shown.
Financial statements2025–2026
| 2024/25 | 2025/26 | |
|---|---|---|
| Balance sheet — assets | ||
| Cash and cash equivalents | 4.157.636 | 3.366.942 |
| Total current assets | 15.040.379 | 17.081.027 |
| Total non-current assets | 3.114.496 | 2.860.631 |
| Total assets | 18.154.875 | 19.941.658 |
| Balance sheet — liabilities and equity | ||
| Current liabilities | 7.221.925 | 7.847.924 |
| Non-current liabilities | — | — |
| Total liabilities | 7.221.925 | 7.847.924 |
| Share capital | 125.000 | 125.000 |
| Retained earnings of previous periods | 8.807.950 | 9.968.734 |
| Profit for the year | 3.120.768 | 3.160.784 |
| Total equity | 10.932.950 | 12.093.734 |
| Income statement | ||
| Gross profit | 10.952.535 | 11.351.173 |
| Operating profit | 4.062.679 | 4.179.738 |
| EBITDA | 4.359.609 | 4.433.603 |
| Profit before income tax | 4.008.472 | 4.065.500 |
| Profit for the reporting year | 3.120.768 | 3.160.784 |
| Labour costs | 6.592.926 | 6.917.570 |
| Depreciation of non-current assets | 296.930 | 253.865 |
| Other indicators | ||
| Employees | 12 | 11 |
| Dividends | 2.000.000 | 2.000.000 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
About the company
Annual report 2026Selskabets aktivitet har i lighed med tidligere år bestået i at sælge og rådgive omkring kompressorer samt hermed efter ledelsens skøn beslægtet virksomhed.
Der har ikke været væsentlige ændringer i aktiviteter og økonomiske forhold. Årets bruttofortjeneste udgør 11.351.173 mod 10.952.535 sidste år. Det ordinære resultat efter skat udgør 3.160.784 mod 3.120.768 sidste år. Ledelsen anser årets resultat for tilfredsstillende.
Excerpt from the management's review in the latest annual report.