Grønbjerg Grundinvest A/SActive
Key figures
3.499.845 kr.+39,0%
Gross profit 2025
-2,9%
Average annual change 2017–2025
Key ratios
20253.499.845 kr.
EBITDA
47,1%
Equity ratio
4,2×
Current ratio
3,4%
Return on equity
Balance sheet structure
Current assetsNon-current assetsLiabilities and provisionsEquity
Corporate tax
The company is jointly taxed. Tax is assessed collectively at the administration company IVM Holding ApS.
Source: the Danish Tax Agency's public company tax lists. Calculated tax for the income year; may be lower than 22% of income, e.g. when tax is paid abroad. sktst.dk
Financial statements2017–2025
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||||
| Cash and cash equivalents | 1.346.415 | 995.036 | 1.989.238 | 733.000 | 358.075 | 3.746 | 4.785 | 0 | 247.499 |
| Total current assets | 51.992.051 | 65.525.339 | 82.093.374 | 81.356.448 | 87.513.722 | 79.658.169 | 32.153.320 | 32.599.661 | 27.424.089 |
| Total non-current assets | 350.488 | 296.471 | 242.454 | 188.437 | 596.480 | 391.118 | 45.275.129 | 48.396.374 | 47.147.257 |
| Total assets | 52.342.539 | 65.821.810 | 82.335.828 | 81.544.885 | 88.110.202 | 80.049.287 | 77.428.449 | 80.996.035 | 74.571.346 |
| Balance sheet — liabilities and equity | |||||||||
| Current liabilities | 21.809.944 | 34.044.311 | 31.854.219 | 16.273.219 | 21.675.281 | 13.066.525 | 10.956.817 | 12.826.442 | 6.533.837 |
| Non-current liabilities | 10.947.310 | 10.635.547 | 26.774.873 | 35.850.439 | 33.712.784 | 33.107.755 | 32.586.780 | 34.264.005 | 32.929.363 |
| Total liabilities | 32.757.254 | 44.679.858 | 58.629.092 | 52.123.658 | 55.388.065 | 46.174.280 | 43.543.597 | 47.090.447 | 39.463.200 |
| Share capital | 500.000 | 500.000 | 500.000 | 500.000 | 500.000 | 500.000 | 500.000 | 500.000 | 500.000 |
| Retained earnings of previous periods | 19.085.285 | 20.641.952 | 23.206.736 | 28.921.227 | 32.222.137 | 33.375.007 | 33.384.852 | 33.405.588 | 34.608.146 |
| Profit for the year | 2.671.423 | 1.556.667 | 2.564.784 | 5.714.491 | 3.300.910 | 1.152.870 | 9.845 | 20.736 | 1.202.558 |
| Total equity | 19.585.285 | 21.141.952 | 23.706.736 | 29.421.227 | 32.722.137 | 33.875.007 | 33.884.852 | 33.905.588 | 35.108.146 |
| Income statement | |||||||||
| Gross profit | 4.431.484 | 2.962.668 | 4.384.349 | 6.167.856 | 5.117.756 | 3.040.484 | 2.836.824 | 2.517.819 | 3.499.845 |
| Operating profit | 4.377.467 | 2.908.651 | 4.330.332 | 6.113.839 | 5.238.259 | 2.703.393 | 1.541.891 | 1.446.946 | 2.461.264 |
| EBITDA | 4.431.484 | 2.962.668 | 4.384.349 | 6.167.856 | 5.358.762 | 3.040.484 | 2.836.824 | 2.517.819 | 3.499.845 |
| Profit before income tax | 3.426.647 | 2.018.383 | 3.260.303 | 6.802.157 | 4.206.995 | 1.488.201 | 20.924 | 37.144 | 1.548.676 |
| Profit for the reporting year | 2.671.423 | 1.556.667 | 2.564.784 | 5.714.491 | 3.300.910 | 1.152.870 | 9.845 | 20.736 | 1.202.558 |
| Labour costs | 0 | 0 | — | — | — | — | — | — | — |
| Depreciation of non-current assets | 54.017 | 54.017 | 54.017 | 54.017 | 120.503 | 337.091 | 1.294.933 | 1.070.873 | 1.038.581 |
| Other indicators | |||||||||
| Employees | 0 | 0 | — | — | — | — | — | — | 1 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.