FRIKJÆR HOLDING ApSActive
Key figures
-13.399 kr.-185,9%
Gross profit 2025
Key ratios
2025-13.399 kr.
EBITDA
98,6%
Equity ratio
9,1×
Current ratio
25,9%
Return on equity
Balance sheet structure
Current assetsNon-current assetsLiabilities and provisionsEquity
Dividends
proposed2025
Proposed dividend for the financial year 579.900 kr. (10% of the profit for the year).
History
2025579.900 kr.
2024567.500 kr.
2023500.000 kr.
202258.900 kr.
202157.200 kr.
202056.500 kr.
201955.300 kr.
201854.000 kr.
201752.900 kr.
Proposed dividend for the financial year from the annual report's profit allocation (normally paid the following year after the annual general meeting).
Corporate tax
income year 2024Administration company of a joint taxation group with 3 subsidiaries — the figures cover the whole group.
2024Taxable income 456.974 kr.100.518 kr.
2023Taxable income 593.834 kr.130.636 kr.
2022Taxable income 795.378 kr.174.966 kr.
2021Taxable income 723.556 kr.159.170 kr.
2020Taxable income 729.464 kr.160.468 kr.
2019Taxable income 195.623 kr.43.032 kr.
Corporate tax →
Source: the Danish Tax Agency's public company tax lists. Calculated tax for the income year; may be lower than 22% of income, e.g. when tax is paid abroad. sktst.dk
Financial statements2017–2025
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||||
| Cash and cash equivalents | 40.016 | 3.195 | 21.557 | 57.586 | 1.269.224 | 9.062 | 0 | 2.414.859 | 102.241 |
| Total current assets | 111.220 | 115.509 | 136.107 | 176.435 | 1.402.047 | 292.869 | 224.274 | 2.557.814 | 3.029.455 |
| Total non-current assets | 13.241.439 | 13.821.144 | 14.277.604 | 15.094.701 | 15.162.764 | 15.999.607 | 16.468.662 | 16.154.658 | 20.871.343 |
| Total assets | 13.352.659 | 13.936.653 | 14.413.711 | 15.271.136 | 16.564.811 | 16.292.476 | 16.692.936 | 18.712.472 | 23.900.798 |
| Balance sheet — liabilities and equity | |||||||||
| Current liabilities | 338.189 | 356.973 | 212.185 | 259.408 | 213.084 | 407.427 | 187.935 | 680.755 | 333.865 |
| Non-current liabilities | 723.655 | 687.805 | 652.032 | 619.362 | 583.181 | 545.520 | 519.253 | 0 | — |
| Total liabilities | 1.061.844 | 1.044.778 | 864.217 | 878.770 | 796.265 | 952.947 | 707.188 | 680.755 | 333.865 |
| Share capital | 1.937.200 | 1.937.200 | 1.937.200 | 1.937.200 | 1.937.200 | 1.937.200 | 1.937.200 | 1.937.200 | 1.937.200 |
| Retained earnings of previous periods | 5.691.835 | 5.785.704 | 5.845.839 | 5.911.912 | 5.980.638 | 5.818.884 | 5.118.599 | 5.575.108 | 4.590.128 |
| Profit for the year | 3.366.450 | 653.960 | 711.620 | 898.172 | 1.432.680 | 954.574 | 1.205.118 | 2.545.969 | 6.102.717 |
| Total equity | 12.290.815 | 12.891.875 | 13.549.494 | 14.392.366 | 15.768.546 | 15.339.529 | 15.985.748 | 18.031.717 | 23.566.933 |
| Income statement | |||||||||
| Gross profit | 36.819 | 41.393 | 22.573 | 32.893 | 35.141 | 35.919 | 19.843 | 15.602 | -13.399 |
| Operating profit | 24.871 | 29.445 | 10.625 | 20.945 | 23.193 | 23.971 | 7.895 | 1.271.352 | -13.399 |
| EBITDA | 36.819 | 41.393 | 22.573 | 32.893 | 35.141 | 35.919 | 19.843 | 2.527.102 | -13.399 |
| Profit before income tax | 3.433.748 | 699.588 | 748.250 | 936.122 | 1.472.808 | 986.760 | 1.267.642 | 2.766.358 | 5.989.767 |
| Profit for the reporting year | 3.366.450 | 653.960 | 711.620 | 898.172 | 1.432.680 | 954.574 | 1.205.118 | 2.545.969 | 6.102.717 |
| Labour costs | — | — | — | — | — | — | — | — | — |
| Depreciation of non-current assets | 11.948 | 11.948 | 11.948 | 11.948 | 11.948 | 11.948 | 11.948 | 1.255.750 | 0 |
| Other indicators | |||||||||
| Employees | — | — | — | — | — | 0 | 0 | 0 | 0 |
| Dividends | 52.900 | 54.000 | 55.300 | 56.500 | 57.200 | 58.900 | 500.000 | 567.500 | 579.900 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.