MAMOKA ApSActive
Key figures
2.468.711 kr.+86,4%
Gross profit 2025/26
+86,4%
Average annual growth 2024/25–2025/26
Key ratios
2025/26-291.346 kr.
EBITDA
13,0%
Equity ratio
0,8×
Current ratio
-52,1%
Return on equity
Balance sheet structure
Current assetsNon-current assetsLiabilities and provisionsEquity
Financial statements2025–2026
| 2024/25 | 2025/26 | |
|---|---|---|
| Balance sheet — assets | ||
| Cash and cash equivalents | 31.666 | 59.353 |
| Total current assets | 4.827.720 | 5.706.917 |
| Total non-current assets | 1.491.611 | 2.173.688 |
| Total assets | 6.319.331 | 7.880.605 |
| Balance sheet — liabilities and equity | ||
| Current liabilities | 4.765.218 | 6.858.583 |
| Non-current liabilities | — | — |
| Total liabilities | 4.765.218 | 6.858.583 |
| Share capital | 125.000 | 125.000 |
| Retained earnings of previous periods | 1.429.113 | 897.022 |
| Profit for the year | -998.643 | -532.091 |
| Total equity | 1.554.113 | 1.022.022 |
| Income statement | ||
| Gross profit | 1.324.079 | 2.468.711 |
| Operating profit | -1.116.594 | -488.428 |
| EBITDA | -918.071 | -291.346 |
| Profit before income tax | -1.279.333 | -681.717 |
| Profit for the reporting year | -998.643 | -532.091 |
| Labour costs | 2.242.150 | 2.760.057 |
| Depreciation of non-current assets | 198.523 | 197.082 |
| Other indicators | ||
| Employees | 6 | 7 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.