JHC Management ApSActive
Key figures
Key ratios
2025Balance sheet structure
Corporate tax
income year 2024Source: the Danish Tax Agency's public company tax lists. Calculated tax for the income year; may be lower than 22% of income, e.g. when tax is paid abroad. sktst.dk
Financial statements2017–2025
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||||
| Cash and cash equivalents | 2.844 | 18.300 | 2.221 | 1.685 | 2.419 | 2.028 | 250 | 3.654 | 3.241 |
| Total current assets | 2.844 | 56.301 | 7.272 | 32.941 | 78.465 | 57.947 | 274.329 | 344.391 | 27.979 |
| Total non-current assets | 135.000 | 120.000 | 105.000 | 90.000 | 75.000 | 60.000 | 45.000 | 30.000 | 15.000 |
| Total assets | 137.844 | 176.301 | 112.272 | 122.941 | 153.465 | 117.947 | 319.329 | 374.391 | 42.979 |
| Balance sheet — liabilities and equity | |||||||||
| Current liabilities | 174 | 49.033 | 6.000 | 31.601 | 63.554 | 48.300 | 260.686 | 331.506 | 7.451 |
| Non-current liabilities | 393 | 393 | 393 | — | — | — | — | — | — |
| Total liabilities | 567 | 49.426 | 6.393 | 31.601 | 63.554 | 48.300 | 260.686 | 331.506 | 7.451 |
| Share capital | 126.000 | 126.000 | 126.000 | 126.000 | 126.000 | 126.000 | 126.000 | 126.000 | 126.000 |
| Retained earnings of previous periods | 8.220 | 107 | -20.121 | -34.660 | -36.089 | -56.353 | -67.357 | -83.115 | -90.472 |
| Profit for the year | -22.684 | -8.111 | -20.228 | -14.540 | -1.428 | -20.264 | -11.005 | -15.758 | -7.357 |
| Total equity | 134.220 | 126.107 | 105.879 | 91.340 | 89.911 | 69.647 | 58.643 | 42.885 | 35.528 |
| Income statement | |||||||||
| Gross profit | -14.081 | 4.600 | -10.924 | -3.510 | 13.275 | -10.664 | 868 | -5.281 | 5.547 |
| Operating profit | -29.081 | -10.400 | -25.924 | -18.510 | -1.725 | -25.664 | -14.132 | -20.281 | -9.453 |
| EBITDA | -14.081 | 4.600 | -10.924 | -3.510 | 13.275 | -10.664 | 868 | -5.281 | 5.547 |
| Profit before income tax | -29.081 | -10.400 | -25.933 | -18.640 | -1.831 | -25.939 | -14.108 | -20.203 | -9.432 |
| Profit for the reporting year | -22.684 | -8.111 | -20.228 | -14.540 | -1.428 | -20.264 | -11.005 | -15.758 | -7.357 |
| Labour costs | — | — | — | — | — | — | — | — | — |
| Depreciation of non-current assets | 15.000 | 15.000 | 15.000 | 15.000 | 15.000 | 15.000 | 15.000 | 15.000 | 15.000 |
| Other indicators | |||||||||
| Employees | — | — | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
About the company
Annual report 2025Selskabets væsentligste aktiviteter har i lighed med tidligere år bestået af markedsføring afanpartshavernes konsulentvirksomheder samt administration og dermed beslægtet virksomhed.
Selskabet har fortsat sine normale driftsaktiviteter. Der har ikke været enkeltstående begivenheder iperioden, som er af så væsentlig karakter, at det kræver omtale i ledelsesberetningen.Selskabet har tabt mere end 50% af anpartskapitalen, som forventes retableret ved egenindtjening.
Excerpt from the management's review in the latest annual report.