Emporium Services ApSActive
Key figures
Key ratios
2025/26Balance sheet structure
Dividends
from the annual reportNo dividend was proposed for the financial year.
Proposed dividend from the annual report's profit allocation (normally paid the following year). If there is no proposal, the dividend paid according to the statement of changes in equity is shown.
Financial statements2025–2026
| 2024/25 | 2025/26 | |
|---|---|---|
| Balance sheet — assets | ||
| Cash and cash equivalents | 1.005.506 | 2.835.848 |
| Total current assets | 5.856.191 | 8.950.141 |
| Total non-current assets | 2.157.527 | 1.687.430 |
| Total assets | 8.013.718 | 10.637.571 |
| Balance sheet — liabilities and equity | ||
| Current liabilities | 3.923.074 | 5.551.871 |
| Non-current liabilities | 622.930 | 938.828 |
| Total liabilities | 4.546.004 | 6.490.699 |
| Share capital | 130.000 | 130.000 |
| Retained earnings of previous periods | 718.941 | 3.930.747 |
| Profit for the year | 2.166.100 | 3.211.806 |
| Total equity | 3.348.941 | 4.060.747 |
| Income statement | ||
| Gross profit | 5.766.677 | 7.424.618 |
| Operating profit | 2.875.565 | 4.097.280 |
| EBITDA | 3.295.661 | 4.567.376 |
| Profit before income tax | 2.778.411 | 4.117.986 |
| Profit for the reporting year | 2.166.100 | 3.211.806 |
| Labour costs | 2.471.016 | 2.857.242 |
| Depreciation of non-current assets | 420.096 | 470.096 |
| Other indicators | ||
| Employees | 5 | 4 |
| Dividends | 2.500.000 | 0 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
About the company
Annual report 2026Business reviewThe object of the Company is trade, service and development, including spot buying of components.
Financial review The company's income statement for the year ended 30 June 2026 shows a profit of DKK 3.211.806, and the balance sheet at 30 June 2026 shows equity of DKK 4.060.747.We have seen steady growth during the last 4-5 years, which we expect to continue during 2026/27. For 2026/27 we estimate a profit of approximately DKK 3-4 mio.
Excerpt from the management's review in the latest annual report.