QXPZ ApSActive
Key figures
-11.618 kr.+31,1%
Gross profit 2025
Key ratios
2025-11.618 kr.
EBITDA
85,0%
Equity ratio
22,6%
Return on equity
Balance sheet structure
Current assetsNon-current assetsLiabilities and provisionsEquity
Dividends
proposed2025
Proposed dividend for the financial year 158.800 kr. (131% of the profit for the year).
History
2025158.800 kr.
2024135.000 kr.
20230 kr.
20220 kr.
20210 kr.
20200 kr.
20190 kr.
20180 kr.
20170 kr.
Proposed dividend for the financial year from the annual report's profit allocation (normally paid the following year after the annual general meeting).
Corporate tax
income year 20242024Taxable income -68.939 kr.0 kr.
2023Taxable income 0 kr.Losses deducted 50.000 kr.0 kr.
2022Taxable income 0 kr.Losses deducted 28.600 kr.0 kr.
2021Taxable income 0 kr.0 kr.
2020Taxable income 0 kr.0 kr.
2019Taxable income 0 kr.0 kr.
Corporate tax →
Source: the Danish Tax Agency's public company tax lists. Calculated tax for the income year; may be lower than 22% of income, e.g. when tax is paid abroad. sktst.dk
Financial statements2017–2025
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||||
| Cash and cash equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 643.198 | 630.970 |
| Total current assets | — | — | 2.000 | 2.000 | 44.933 | 73.533 | 33 | 643.231 | 631.003 |
| Total non-current assets | — | — | 0 | 0 | 0 | 0 | 474.842 | 0 | 0 |
| Total assets | 2.000 | 2.000 | 2.000 | 2.000 | 44.933 | 73.533 | 474.875 | 643.231 | 631.003 |
| Balance sheet — liabilities and equity | |||||||||
| Current liabilities | — | — | — | — | — | — | — | — | — |
| Non-current liabilities | — | — | — | — | — | — | — | — | — |
| Total liabilities | 28.594 | 28.594 | 28.594 | 28.594 | 28.627 | 28.627 | 552.000 | 93.060 | 94.550 |
| Share capital | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 |
| Retained earnings of previous periods | -76.594 | -76.594 | -76.594 | -76.594 | -33.694 | -5.094 | -127.125 | 365.171 | 327.653 |
| Profit for the year | -28.849 | 0 | 0 | 0 | 42.900 | 28.600 | -122.031 | 749.296 | 121.222 |
| Total equity | -26.594 | -26.594 | -26.594 | -26.594 | 16.306 | 44.906 | -77.125 | 550.171 | 536.453 |
| Income statement | |||||||||
| Gross profit | -28.849 | 0 | 0 | 0 | 42.900 | 28.600 | -44.873 | -16.857 | -11.618 |
| Operating profit | -28.849 | 0 | 0 | 0 | 42.900 | 28.600 | -44.873 | -16.857 | -11.618 |
| EBITDA | -28.849 | 0 | 0 | 0 | 42.900 | 28.600 | -44.873 | -16.857 | -11.618 |
| Profit before income tax | -28.849 | 0 | 0 | 0 | 42.900 | 28.600 | -122.031 | 749.296 | 121.222 |
| Profit for the reporting year | -28.849 | 0 | 0 | 0 | 42.900 | 28.600 | -122.031 | 749.296 | 121.222 |
| Labour costs | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation of non-current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other indicators | |||||||||
| Employees | — | — | 0 | 0 | — | 0 | 0 | 0 | 0 |
| Dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 135.000 | 158.800 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
About the company
Annual report 2025Kapitalbesiddelser.
Excerpt from the management's review in the latest annual report.