VERNER LARSEN HOLDING ApSActive
Key figures
-3.200 kr.+0,0%
Gross profit 2024
Key ratios
202499,6%
Equity ratio
71×
Current ratio
7,1%
Return on equity
Balance sheet structure
Current assetsNon-current assetsLiabilities and provisionsEquity
Dividends
proposed2024
No dividend was proposed for the financial year.
History
20240 kr.
20230 kr.
2022150.000 kr.
2020120.000 kr.
2018105.800 kr.
Proposed dividend for the financial year from the annual report's profit allocation (normally paid the following year after the annual general meeting).
Corporate tax
income year 20242024Taxable income 0 kr.Losses deducted 1.187 kr.0 kr.
2023Taxable income 0 kr.Losses deducted 2.557 kr.0 kr.
2022Taxable income 0 kr.Losses deducted 6.979 kr.0 kr.
2021Taxable income 0 kr.Losses deducted 5.632 kr.0 kr.
2020Taxable income 0 kr.Losses deducted 9.162 kr.0 kr.
2019Taxable income -2.719 kr.0 kr.
Corporate tax →
Source: the Danish Tax Agency's public company tax lists. Calculated tax for the income year; may be lower than 22% of income, e.g. when tax is paid abroad. sktst.dk
Financial statements2017–2024
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|
| Balance sheet — assets | ||||||||
| Cash and cash equivalents | 150.611 | 44.810 | 44.810 | — | 74.629 | 163 | 45 | 630 |
| Total current assets | 223.105 | 189.398 | 383.679 | 398.842 | 360.074 | 293.526 | 146.083 | 147.270 |
| Total non-current assets | 430.983 | 444.323 | 340.560 | 430.384 | 211.211 | 414.523 | 315.238 | 349.323 |
| Total assets | 654.088 | 633.721 | 724.239 | 829.226 | 571.285 | 708.049 | 461.321 | 496.593 |
| Balance sheet — liabilities and equity | ||||||||
| Current liabilities | — | — | — | — | 75.600 | 2.073 | 2.073 | 2.073 |
| Non-current liabilities | — | — | — | — | — | — | — | — |
| Total liabilities | — | — | — | — | 75.600 | 2.073 | 2.073 | 2.073 |
| Share capital | 125.000 | 125.000 | 125.000 | 125.000 | 125.000 | 125.000 | 125.000 | 125.000 |
| Retained earnings of previous periods | 55.168 | 85.433 | 599.239 | 584.226 | 370.685 | — | — | — |
| Profit for the year | 55.168 | 85.433 | 90.518 | 148.987 | -213.541 | 210.291 | -96.728 | 35.272 |
| Total equity | 654.088 | 633.721 | 724.239 | 829.226 | 495.685 | 705.976 | 459.248 | 494.520 |
| Income statement | ||||||||
| Gross profit | -2.906 | -2.906 | -2.719 | -4.375 | -4.375 | -3.500 | -3.200 | -3.200 |
| Operating profit | -2.906 | -2.906 | -2.719 | -4.375 | -4.375 | -3.500 | -3.200 | -3.200 |
| Profit before income tax | 55.168 | 85.433 | 90.518 | 148.987 | -213.541 | 210.291 | -96.728 | 35.272 |
| Profit for the reporting year | 55.168 | 85.433 | 90.518 | 148.987 | -213.541 | 210.291 | -96.728 | 35.272 |
| Labour costs | — | — | — | — | — | — | — | — |
| Depreciation of non-current assets | — | — | — | — | — | — | — | — |
| Other indicators | ||||||||
| Employees | — | — | — | — | — | — | — | — |
| Dividends | — | 105.800 | — | 120.000 | — | 150.000 | 0 | 0 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.