Mawi Holding ApSActive
Key figures
-20.168 kr.+24,0%
Gross profit 2025
Key ratios
202561,2%
Equity ratio
1,0×
Current ratio
21,2%
Return on equity
Balance sheet structure
Current assetsNon-current assetsLiabilities and provisionsEquity
Dividends
proposed2023
No dividend was proposed for the financial year.
History
20230 kr.
2022100.000 kr.
Proposed dividend for the financial year from the annual report's profit allocation (normally paid the following year after the annual general meeting).
Corporate tax
income year 2024Administration company of a joint taxation group with 1 subsidiaries — the figures cover the whole group.
2024Taxable income -343.855 kr.0 kr.
2023Taxable income -793.021 kr.0 kr.
2022Taxable income 1.178.391 kr.259.226 kr.
2021Taxable income 1.046.992 kr.230.318 kr.
2020Taxable income 622.527 kr.136.950 kr.
2019Taxable income 47.865 kr.10.516 kr.
Corporate tax →
Source: the Danish Tax Agency's public company tax lists. Calculated tax for the income year; may be lower than 22% of income, e.g. when tax is paid abroad. sktst.dk
Financial statements2017–2025
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||||
| Cash and cash equivalents | 1.094 | 261 | 0 | 30.059 | 53 | 42 | 94 | 0 | 38 |
| Total current assets | 1.085.321 | 989.628 | 977.648 | 907.766 | 807.527 | 1.540.851 | 1.109.406 | 904.412 | 744.372 |
| Total non-current assets | 286.096 | 644.660 | 696.873 | 1.204.026 | 2.143.557 | 2.116.730 | 1.441.719 | 1.016.142 | 1.255.869 |
| Total assets | 1.371.417 | 1.634.288 | 1.674.521 | 2.111.792 | 2.951.084 | 3.657.581 | 2.551.125 | 1.920.554 | 2.000.241 |
| Balance sheet — liabilities and equity | |||||||||
| Current liabilities | 340.633 | 466.103 | 366.925 | 544.610 | 787.938 | 887.448 | 742.172 | 870.224 | 776.547 |
| Non-current liabilities | 1.025.638 | 881.357 | 1.055.846 | 897.994 | 640.137 | 466.255 | 336.095 | 85.587 | 0 |
| Total liabilities | 1.366.271 | 1.347.460 | 1.422.771 | 1.442.604 | 1.428.075 | 1.353.703 | 1.078.267 | 955.811 | 776.547 |
| Share capital | 125.000 | 125.000 | 125.000 | 125.000 | 125.000 | 125.000 | 125.000 | 125.000 | 125.000 |
| Retained earnings of previous periods | -325.950 | -402.832 | -490.123 | -579.838 | -665.548 | 15.321 | 0 | — | — |
| Profit for the year | 4.595 | 281.682 | -35.078 | 417.438 | 853.820 | 895.270 | -731.020 | -508.115 | 258.951 |
| Total equity | 5.146 | 286.828 | 251.750 | 669.188 | 1.523.009 | 2.303.878 | 1.472.858 | 964.743 | 1.223.694 |
| Income statement | |||||||||
| Gross profit | -10.426 | -10.242 | -10.493 | -12.000 | -14.501 | -16.375 | -15.000 | -26.529 | -20.168 |
| Operating profit | — | — | — | — | — | — | — | — | — |
| Profit before income tax | -51.470 | 249.292 | -58.794 | 394.672 | 831.582 | 876.890 | -731.020 | — | — |
| Profit for the reporting year | 4.595 | 281.682 | -35.078 | 417.438 | 853.820 | 895.270 | -731.020 | -508.115 | 258.951 |
| Labour costs | — | — | — | — | — | — | — | — | — |
| Depreciation of non-current assets | — | — | — | — | — | — | — | — | — |
| Other indicators | |||||||||
| Employees | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividends | — | — | — | — | — | 100.000 | 0 | — | — |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.