EJENDOMSSELSKABET VESTERLED 2 ApSActive
Key figures
625.826 kr.-0,2%
Gross profit 2025
+4,4%
Average annual growth 2017–2025
Key ratios
2025625.826 kr.
EBITDA
55,8%
Equity ratio
0,8×
Current ratio
9,5%
Return on equity
Balance sheet structure
Current assetsNon-current assetsLiabilities and provisionsEquity
Dividends
proposed2025
Proposed dividend for the financial year 200.000 kr. (75% of the profit for the year).
History
2025200.000 kr.
20210 kr.
2020226.000 kr.
2019221.200 kr.
Proposed dividend for the financial year from the annual report's profit allocation (normally paid the following year after the annual general meeting).
Corporate tax
income year 20242024Taxable income 507.833 kr.111.716 kr.
2023Taxable income 492.070 kr.108.240 kr.
2022Taxable income 486.556 kr.107.030 kr.
2021Taxable income 516.108 kr.113.542 kr.
2020Taxable income 508.434 kr.111.848 kr.
2019Taxable income 441.917 kr.97.218 kr.
Corporate tax →
Source: the Danish Tax Agency's public company tax lists. Calculated tax for the income year; may be lower than 22% of income, e.g. when tax is paid abroad. sktst.dk
Financial statements2017–2025
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||||
| Cash and cash equivalents | 50.587 | 175.918 | 301.615 | 261.592 | 254.710 | 0 | 100.907 | 152.921 | 507.509 |
| Total current assets | 50.587 | 175.918 | 301.615 | — | — | — | 100.907 | 152.921 | 507.509 |
| Total non-current assets | 4.127.922 | 4.025.126 | 3.922.330 | 3.819.534 | 3.716.738 | 4.877.160 | 4.748.585 | 4.620.010 | 4.491.435 |
| Total assets | 4.178.509 | 4.201.044 | 4.223.945 | 4.081.126 | 3.971.448 | 4.877.160 | 4.849.492 | 4.772.931 | 4.998.944 |
| Balance sheet — liabilities and equity | |||||||||
| Current liabilities | 759.254 | 844.398 | 886.852 | 884.681 | 939.385 | 1.715.972 | 778.451 | 549.255 | 626.330 |
| Non-current liabilities | 2.188.921 | 1.953.538 | 1.693.232 | 1.481.404 | 1.245.892 | 1.124.838 | 1.816.259 | 1.700.137 | 1.583.176 |
| Total liabilities | 2.948.175 | 2.797.936 | 2.580.084 | 2.366.085 | 2.185.277 | 2.840.810 | 2.594.710 | 2.249.392 | 2.209.506 |
| Share capital | 125.000 | 125.000 | 125.000 | 125.000 | 125.000 | 125.000 | 125.000 | 125.000 | 125.000 |
| Retained earnings of previous periods | 1.105.334 | 1.278.108 | 1.297.661 | 1.364.041 | 1.661.171 | 1.911.350 | 2.129.782 | 2.398.539 | 2.464.438 |
| Profit for the year | 182.603 | 172.774 | 240.753 | 292.380 | 297.130 | 250.179 | 218.432 | 268.757 | 265.899 |
| Total equity | 1.230.334 | 1.403.108 | 1.643.861 | 1.715.041 | 1.786.171 | 2.036.350 | 2.254.782 | 2.523.539 | 2.789.438 |
| Income statement | |||||||||
| Gross profit | 444.529 | 426.708 | 511.059 | 570.916 | 571.839 | 573.230 | 611.839 | 626.932 | 625.826 |
| Operating profit | 341.733 | 323.912 | 408.263 | 468.120 | 469.043 | 444.655 | 483.264 | 498.357 | 497.251 |
| EBITDA | 444.529 | 426.708 | 511.059 | 570.916 | 571.839 | 573.230 | 611.839 | 626.932 | 625.826 |
| Profit before income tax | 262.639 | 250.434 | 337.971 | 404.228 | 410.672 | 357.209 | 326.672 | 380.473 | 377.417 |
| Profit for the reporting year | 182.603 | 172.774 | 240.753 | 292.380 | 297.130 | 250.179 | 218.432 | 268.757 | 265.899 |
| Labour costs | — | — | — | — | — | — | — | — | — |
| Depreciation of non-current assets | 102.796 | 102.796 | 102.796 | 102.796 | 102.796 | 128.575 | 128.575 | 128.575 | 128.575 |
| Other indicators | |||||||||
| Employees | — | — | — | 1 | 1 | 1 | 1 | 1 | 1 |
| Dividends | — | — | 221.200 | 226.000 | 0 | — | — | — | 200.000 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
About the company
Annual report 2025Selskabets væsentligste aktiviteter er ejerskab og udlejning af fast ejendom.
Excerpt from the management's review in the latest annual report.