Palle Nørgaard Invest ApSActive
Key figures
-38.395 kr.+61,1%
Gross profit 2025
Key ratios
202599,6%
Equity ratio
279×
Current ratio
-3,3%
Return on equity
Balance sheet structure
Current assetsNon-current assetsLiabilities and provisionsEquity
Dividends
proposed2025
Proposed dividend for the financial year 79.400 kr.
History
202579.400 kr.
202467.500 kr.
202361.000 kr.
202258.900 kr.
202157.200 kr.
202056.500 kr.
201955.300 kr.
201854.000 kr.
201752.900 kr.
Proposed dividend for the financial year from the annual report's profit allocation (normally paid the following year after the annual general meeting).
Corporate tax
income year 2024Administration company of a joint taxation group with 1 subsidiaries — the figures cover the whole group.
2024Taxable income 439.848 kr.Losses deducted 83.064 kr.96.756 kr.
2023Taxable income 0 kr.Losses deducted 206.975 kr.0 kr.
2022Taxable income -234.138 kr.0 kr.
2021Taxable income -55.901 kr.0 kr.
2020Taxable income 361.225 kr.79.464 kr.
2019Taxable income 223.653 kr.Losses deducted 413.900 kr.49.192 kr.
Corporate tax →
Source: the Danish Tax Agency's public company tax lists. Calculated tax for the income year; may be lower than 22% of income, e.g. when tax is paid abroad. sktst.dk
Financial statements2017–2025
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||||
| Cash and cash equivalents | 1.293.313 | 0 | 934.680 | 1.760.509 | 1.036.785 | 852 | 7.106.302 | 5.558.287 | 1.213.900 |
| Total current assets | 1.752.984 | 1.790.167 | 2.313.562 | 2.267.385 | 2.860.999 | 2.805.995 | 10.146.661 | 10.610.599 | 10.128.119 |
| Total non-current assets | 888.934 | 885.898 | 980.756 | 985.607 | 808.207 | 522.048 | 20.887 | 12.000 | 12.000 |
| Total assets | 2.641.918 | 2.676.065 | 3.294.318 | 3.252.992 | 3.669.206 | 3.328.043 | 10.167.548 | 10.622.599 | 10.140.119 |
| Balance sheet — liabilities and equity | |||||||||
| Current liabilities | 232.573 | 264.114 | 141.190 | 162.492 | 145.456 | 338.973 | 25.000 | 120.604 | 36.317 |
| Non-current liabilities | — | — | — | — | — | — | — | — | — |
| Total liabilities | 232.573 | 264.114 | 141.190 | 162.492 | 145.456 | 338.973 | 25.000 | 120.604 | 36.317 |
| Share capital | 125.000 | 125.000 | 125.000 | 125.000 | 125.000 | 125.000 | 125.000 | 125.000 | 125.000 |
| Retained earnings of previous periods | 2.231.445 | 2.232.951 | 2.805.291 | 2.710.493 | 2.946.836 | 2.798.122 | 9.950.661 | 10.309.495 | 9.899.402 |
| Profit for the year | 349.072 | 55.505 | 795.177 | -7.328 | 489.750 | -477.480 | 7.212.377 | 426.334 | -330.693 |
| Total equity | 2.409.345 | 2.411.951 | 3.153.128 | 3.090.500 | 3.523.750 | 2.989.070 | 10.142.548 | 10.501.995 | 10.103.802 |
| Income statement | |||||||||
| Gross profit | -18.601 | -25.001 | -31.308 | -34.099 | -28.815 | -29.836 | -87.971 | -98.734 | -38.395 |
| Operating profit | — | — | — | — | — | — | — | — | — |
| Profit before income tax | 349.072 | 55.505 | 795.177 | -3.741 | 389.605 | -474.937 | 7.212.377 | 524.563 | -330.693 |
| Profit for the reporting year | 349.072 | 55.505 | 795.177 | -7.328 | 489.750 | -477.480 | 7.212.377 | 426.334 | -330.693 |
| Labour costs | — | — | — | — | — | — | — | — | — |
| Depreciation of non-current assets | — | — | — | — | — | — | — | — | — |
| Other indicators | |||||||||
| Employees | — | — | — | — | — | — | — | — | 0 |
| Dividends | 52.900 | 54.000 | 55.300 | 56.500 | 57.200 | 58.900 | 61.000 | 67.500 | 79.400 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.