COMPLET HOLDING ApSActive
Key figures
-10.952 kr.-36,9%
Gross profit 2025
Key ratios
202590,5%
Equity ratio
2,0×
Current ratio
3,7%
Return on equity
Balance sheet structure
Current assetsNon-current assetsLiabilities and provisionsEquity
Dividends
proposed2025
No dividend was proposed for the financial year.
History
20250 kr.
202470.000 kr.
Proposed dividend for the financial year from the annual report's profit allocation (normally paid the following year after the annual general meeting).
Corporate tax
income year 20242024Taxable income -8.000 kr.0 kr.
2023Taxable income -12.131 kr.0 kr.
2022Taxable income -11.430 kr.0 kr.
2021Taxable income -10.075 kr.0 kr.
2020Taxable income -4.190 kr.0 kr.
2019Taxable income 0 kr.Losses deducted 1.739 kr.0 kr.
Corporate tax →
Source: the Danish Tax Agency's public company tax lists. Calculated tax for the income year; may be lower than 22% of income, e.g. when tax is paid abroad. sktst.dk
Financial statements2017–2025
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||||
| Cash and cash equivalents | 265.842 | 173.186 | 36.450 | 717 | 98.616 | 96.875 | 94.868 | 93.868 | 91.617 |
| Total current assets | 479.717 | 306.711 | 108.450 | 99.582 | 98.616 | 96.875 | 94.868 | 93.868 | 138.546 |
| Total non-current assets | 251.692 | 208.505 | 283.837 | 308.809 | 593.016 | 592.336 | 777.666 | 667.532 | 604.471 |
| Total assets | 731.409 | 515.216 | 392.287 | 408.391 | 691.632 | 689.211 | 872.534 | 761.400 | 743.017 |
| Balance sheet — liabilities and equity | |||||||||
| Current liabilities | 404.931 | 212.678 | 12.678 | 8.000 | 17.109 | 26.798 | 36.922 | 43.922 | 70.531 |
| Non-current liabilities | — | — | — | — | — | — | — | — | — |
| Total liabilities | 404.931 | 212.678 | 12.678 | 8.000 | 17.109 | 26.798 | 36.922 | 43.922 | 70.531 |
| Share capital | 125.000 | 125.000 | 125.000 | 125.000 | 125.000 | 125.000 | 125.000 | 125.000 | 125.000 |
| Retained earnings of previous periods | 9.786 | 29.033 | 30.772 | -10.363 | -20.438 | -31.868 | -7.053 | 10.947 | 68.016 |
| Profit for the year | 60.057 | -23.940 | 77.071 | 20.782 | 274.132 | -12.110 | 173.199 | -118.134 | 25.008 |
| Total equity | 326.478 | 302.538 | 379.609 | 400.391 | 674.523 | 662.413 | 835.612 | 717.478 | 672.486 |
| Income statement | |||||||||
| Gross profit | -9.479 | -41.367 | 2.105 | -5.938 | -9.456 | -10.688 | -12.131 | -8.000 | -10.952 |
| Operating profit | -9.479 | -41.367 | 2.105 | -5.938 | -9.456 | -10.688 | -12.131 | -8.000 | -10.952 |
| Profit before income tax | 60.057 | -23.940 | 77.071 | 20.782 | 274.132 | -12.110 | 173.199 | — | — |
| Profit for the reporting year | 60.057 | -23.940 | 77.071 | 20.782 | 274.132 | -12.110 | 173.199 | -118.134 | 25.008 |
| Labour costs | — | — | — | — | — | — | — | — | — |
| Depreciation of non-current assets | — | — | — | — | — | — | — | — | — |
| Other indicators | |||||||||
| Employees | — | — | — | — | — | — | — | — | 0 |
| Dividends | — | — | — | — | — | — | — | 70.000 | 0 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
About the company
Annual report 2025Selskabets formål er at være holdingselskab, foretage investeringer mv.
Excerpt from the management's review in the latest annual report.