MCU Holding ApSActive
Key figures
-1 kr.+100,0%
Gross profit 2024/25
Key ratios
2025/2676,6%
Equity ratio
2,7×
Current ratio
23,7%
Return on equity
Balance sheet structure
Current assetsNon-current assetsLiabilities and provisionsEquity
Dividends
proposed2025/26
Proposed dividend for the financial year 8.000.000 kr. (230% of the profit for the year).
History
2025/268.000.000 kr.
2020/210 kr.
2019/205.000.000 kr.
Proposed dividend for the financial year from the annual report's profit allocation (normally paid the following year after the annual general meeting).
Corporate tax
income year 2024Administration company of a joint taxation group with 1 subsidiaries — the figures cover the whole group.
2024Taxable income 2.133.828 kr.469.436 kr.
2023Taxable income 255.078 kr.56.100 kr.
2022Taxable income 118.443 kr.Losses deducted 338.550 kr.26.048 kr.
2021Taxable income 7.676.576 kr.1.688.830 kr.
2020Taxable income 3.813.829 kr.839.036 kr.
2019Taxable income 39.093 kr.8.580 kr.
Corporate tax →
Source: the Danish Tax Agency's public company tax lists. Calculated tax for the income year; may be lower than 22% of income, e.g. when tax is paid abroad. sktst.dk
Financial statements2018–2026
| 2017/18 | 2018/19 | 2019/20 | 2020/21 | 2021/22 | 2022/23 | 2023/24 | 2024/25 | 2025/26 | |
|---|---|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||||
| Total current assets | 1.737.840 | 1.312.994 | 1.502.730 | 5.142.200 | 10.466.417 | 10.792.104 | 11.339.013 | 11.781.533 | 12.071.351 |
| Total non-current assets | 4.700.581 | 3.812.453 | 7.131.802 | 8.238.502 | 2.208.226 | 2.197.590 | 2.483.190 | 3.963.957 | 7.122.275 |
| Total assets | 6.438.421 | 5.125.447 | 8.634.532 | 13.380.702 | 12.674.643 | 12.989.694 | 13.822.203 | 15.745.490 | 19.193.626 |
| Balance sheet — liabilities and equity | |||||||||
| Current liabilities | 1.671.751 | 34.204 | 244.852 | 4.172.000 | 3.664.244 | 3.896.849 | 4.300.539 | 4.534.300 | 4.497.177 |
| Non-current liabilities | — | — | — | — | — | — | — | — | — |
| Total liabilities | 1.671.751 | 34.204 | 244.852 | 4.172.000 | 3.664.244 | 3.896.849 | 4.300.539 | 4.534.300 | 4.497.177 |
| Share capital | 80.000 | 80.000 | 80.000 | 80.000 | 80.000 | 80.000 | 80.000 | 80.000 | 80.000 |
| Retained earnings of previous periods | 1.312.314 | 1.289.015 | 2.688.035 | 8.461.363 | 8.054.835 | 8.147.917 | 8.168.699 | 8.377.459 | 704.399 |
| Profit for the year | 1.361.509 | 324.573 | 3.298.437 | 5.819.022 | 259.260 | 82.446 | 428.819 | 1.689.526 | 3.485.259 |
| Total equity | 4.766.670 | 5.091.243 | 8.389.680 | 9.208.702 | 9.010.399 | 9.092.845 | 9.521.664 | 11.211.190 | 14.696.449 |
| Income statement | |||||||||
| Gross profit | 0 | -7.501 | -19.180 | -13.750 | -32.937 | -21.601 | -22.000 | -1 | — |
| Operating profit | — | — | — | — | — | — | — | — | — |
| Profit before income tax | 1.361.905 | 328.731 | 3.295.105 | 5.819.946 | 274.696 | 134.288 | 469.364 | 1.752.735 | 3.579.353 |
| Profit for the reporting year | 1.361.509 | 324.573 | 3.298.437 | 5.819.022 | 259.260 | 82.446 | 428.819 | 1.689.526 | 3.485.259 |
| Labour costs | — | — | — | — | — | — | — | — | — |
| Depreciation of non-current assets | — | — | — | — | — | — | — | — | — |
| Other indicators | |||||||||
| Employees | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividends | — | — | 5.000.000 | 0 | — | — | — | — | 8.000.000 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.